当前位置:首页 - 行情中心 - 华菱精工(603356) - 财务分析 - 现金流量表

华菱精工

(603356)

  

流通市值:24.09亿  总市值:24.09亿
流通股本:1.33亿   总股本:1.33亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金604,877,869.08375,650,948.32224,821,852.061,225,217,455.52
  收到的税费返还960,871.44890,613.63350,291.411,616,330.08
  收到其他与经营活动有关的现金24,884,749.8415,474,071.9131,170,790.0923,799,734.66
  经营活动现金流入小计630,723,490.36392,015,633.86256,342,933.561,250,633,520.26
  购买商品、接受劳务支付的现金456,250,911.24320,075,246.7172,894,083.04910,653,170.1
  支付给职工以及为职工支付的现金100,541,420.3470,827,095.1436,348,469.98137,588,492.59
  支付的各项税费17,096,596.7912,948,046.75,164,602.6632,215,497.48
  支付其他与经营活动有关的现金54,100,189.9336,541,074.324,096,531.1958,841,680.52
  经营活动现金流出小计627,989,118.3440,391,462.84238,503,686.871,139,298,840.69
  经营活动产生的现金流量净额2,734,372.06-48,375,828.9817,839,246.69111,334,679.57
二、投资活动产生的现金流量:
  收回投资收到的现金---649,000
  取得投资收益收到的现金4,013.334,013.33--
  处置固定资产、无形资产和其他长期资产收回的现金净额2,303,927.51,897,627.5473,5008,893,003.68
  收到的其他与投资活动有关的现金4,000,0004,000,000-2,555,425.89
  投资活动现金流入小计6,307,940.835,901,640.83473,50012,097,429.57
  购建固定资产、无形资产和其他长期资产支付的现金17,547,006.9614,686,107.9610,268,526.4634,602,646.03
  投资支付的现金---4,602,000
  支付其他与投资活动有关的现金4,000,0004,000,000--
  投资活动现金流出小计21,547,006.9618,686,107.9610,268,526.4639,204,646.03
  投资活动产生的现金流量净额-15,239,066.13-12,784,467.13-9,795,026.46-27,107,216.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金600,000600,000--
  其中:子公司吸收少数股东投资收到的现金600,000---
  取得借款收到的现金312,100,000244,100,000210,100,000215,000,000
  收到其他与筹资活动有关的现金89,708,091.3768,758,236.58,012,089.8637,073,865.92
  筹资活动现金流入小计402,408,091.37313,458,236.5218,112,089.86252,073,865.92
  偿还债务支付的现金362,050,000270,250,000212,000,000308,370,000
  分配股利、利润或偿付利息支付的现金21,076,810.1617,726,198.584,567,679.6331,894,841.65
  支付其他与筹资活动有关的现金3,333,571.763,062,821.762,408,300.1895,526,416.36
  筹资活动现金流出小计386,460,381.92291,039,020.34218,975,979.81435,791,258.01
  筹资活动产生的现金流量净额15,947,709.4522,419,216.16-863,889.95-183,717,392.09
四、汇率变动对现金及现金等价物的影响---81,296.68
五、现金及现金等价物净增加额3,443,015.38-38,741,079.957,180,330.28-99,408,632.3
  加:期初现金及现金等价物余额110,939,915.37110,939,915.37112,154,245.82210,348,547.67
  期末现金及现金等价物余额114,382,930.7572,198,835.42119,334,576.1110,939,915.37
补充资料:
  净利润--50,600,206.96--178,170,107.13
  资产减值准备--832,543-31,675,920.56
  固定资产和投资性房地产折旧-28,474,121.77-63,033,353.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,474,121.77-63,033,353.47
  无形资产摊销-2,887,110.79-5,770,341.19
  长期待摊费用摊销-351,362.97-6,291,601.42
  处置固定资产、无形资产和其他长期资产的损失--600,110.63-4,894,246.65
  固定资产报废损失-520,274.79-114,452.83
  公允价值变动损失-0--
  财务费用-10,740,333.7-22,634,192.19
  投资损失-243,322.79--216,738.41
  递延所得税--6,881,317.67-15,844,678.38
  其中:递延所得税资产减少--5,947,277.21-18,019,620.17
    递延所得税负债增加--934,040.46--2,174,941.79
  存货的减少-3,479,430.61-37,277,083.03
  经营性应收项目的减少--13,414,543.07-85,906,254.25
  经营性应付项目的增加--23,530,371.2-6,134,628.29
  其他-0--
  现金的期末余额-72,198,835.42-110,939,915.37
  减:现金的期初余额-110,939,915.37-210,348,547.67
  现金及现金等价物的净增加额--38,741,079.95--99,408,632.3
公告日期2025-10-302025-08-282025-04-292025-04-15
审计意见(境内)标准无保留意见
TOP↑