当前位置:首页 - 行情中心 - *ST亚士(603378) - 财务分析 - 现金流量表

*ST亚士

(603378)

  

流通市值:16.63亿  总市值:16.63亿
流通股本:4.29亿   总股本:4.29亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金228,434,766.95125,038,383.6448,784,898.2592,921,462.99
  收到的税费返还94,727.7869,060.65182,521.9317,046,154.74
  收到其他与经营活动有关的现金35,314,976.3421,055,604.043,904,654.26537,775,847.54
  经营活动现金流入小计263,844,471.07146,163,048.3352,872,074.391,147,743,465.27
  购买商品、接受劳务支付的现金158,833,225.1275,330,202.1826,249,397.81713,645,517.36
  支付给职工以及为职工支付的现金67,364,736.0547,170,373.8224,713,679.78182,242,298.49
  支付的各项税费12,366,811.228,893,591.782,876,508.6322,865,170.67
  支付其他与经营活动有关的现金36,797,914.9238,310,911.2610,590,356269,759,841.45
  经营活动现金流出小计275,362,687.31169,705,079.0464,429,942.221,188,512,827.97
  经营活动产生的现金流量净额-11,518,216.24-23,542,030.71-11,557,867.83-40,769,362.7
二、投资活动产生的现金流量:
  收回投资收到的现金2,447,323.471,025,848.381,025,848.387,607,427.11
  处置固定资产、无形资产和其他长期资产收回的现金净额21,971,033.8320,271,297.524,651,788.0119,722,062.87
  收到的其他与投资活动有关的现金10,200,00010,200,00010,200,000-
  投资活动现金流入小计34,618,357.331,497,145.915,877,636.3927,329,489.98
  购建固定资产、无形资产和其他长期资产支付的现金14,253,652.353,309,3843,241,304.618,210,688.24
  投资支付的现金100,000100,000100,000-
  支付其他与投资活动有关的现金13,655.713,655.7--
  投资活动现金流出小计14,367,308.053,423,039.73,341,304.618,210,688.24
  投资活动产生的现金流量净额20,251,049.2528,074,106.212,536,331.799,118,801.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,830,000540,000540,0003,600,000
  其中:子公司吸收少数股东投资收到的现金---3,600,000
  取得借款收到的现金122,000,00073,000,00073,100,0001,818,462,257.71
  收到其他与筹资活动有关的现金1,252,889.381,252,889.38--
  筹资活动现金流入小计138,082,889.3874,792,889.3873,640,0001,822,062,257.71
  偿还债务支付的现金74,567,381.5574,526,115.4673,373,0011,879,375,353.1
  分配股利、利润或偿付利息支付的现金10,976,799.8510,419,672.827,110,649.4281,470,697.23
  支付其他与筹资活动有关的现金17,217,576.651,135,053.291,573,405.0440,214,056.39
  筹资活动现金流出小计102,761,758.0586,080,841.5782,057,055.462,001,060,106.72
  筹资活动产生的现金流量净额35,321,131.33-11,287,952.19-8,417,055.46-178,997,849.01
四、汇率变动对现金及现金等价物的影响-10.74-8.214.9627.21
五、现金及现金等价物净增加额44,053,953.6-6,755,884.9-7,438,576.6-210,647,782.76
  加:期初现金及现金等价物余额14,644,275.514,644,275.514,431,606.02225,292,058.26
  期末现金及现金等价物余额58,698,229.17,888,390.66,993,029.4214,644,275.5
补充资料:
  净利润--224,141,054.43--1,380,575,436.89
  资产减值准备-4,239,927.9-217,642,880.41
  固定资产和投资性房地产折旧-51,681,847.27-145,259,725.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-51,681,847.27-145,259,725.14
  无形资产摊销-6,388,085.27-13,294,181.17
  长期待摊费用摊销-1,082,975.32-2,579,225.97
  处置固定资产、无形资产和其他长期资产的损失-3,827,313.15--9,828,725.95
  固定资产报废损失---7,908,394.02
  公允价值变动损失---41,901,697.28
  财务费用-72,407,356.05-161,159,793.89
  投资损失--7,595,186.32--1,448,701.45
  递延所得税-2,093,481.38-292,366,753.37
  其中:递延所得税资产减少-2,093,481.38-287,580,735.26
    递延所得税负债增加---4,786,018.11
  存货的减少--5,558,943.28-24,814,074.56
  经营性应收项目的减少-95,391,413.37-548,891,877.4
  经营性应付项目的增加--29,200,727.92--515,429,732.43
  其他----112,103.68
  现金的期末余额-7,888,390.6-14,644,275.5
  减:现金的期初余额-14,644,275.5-225,292,058.26
  现金及现金等价物的净增加额--6,755,884.9--210,647,782.76
公告日期2026-10-312026-08-262026-04-302026-04-30
审计意见(境内)带强调事项段的无保留意见
TOP↑