当前位置:首页 - 行情中心 - 海阳科技(603382) - 财务分析 - 现金流量表

海阳科技

(603382)

  

流通市值:21.94亿  总市值:34.44亿
流通股本:1.15亿   总股本:1.81亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,366,542,975.91,291,277,020.9533,585,934.632,709,933,552.93
  收到的税费返还136,840,425.3492,696,448.7543,903,818.72182,383,315.89
  收到其他与经营活动有关的现金187,581,647.75185,252,117.87191,592,149.39200,140,119.47
  经营活动现金流入小计2,690,965,048.991,569,225,587.52769,081,902.743,092,456,988.29
  购买商品、接受劳务支付的现金1,920,914,506.91949,831,843.06488,319,331.292,297,574,693.19
  支付给职工以及为职工支付的现金186,182,151.58135,317,778.1392,605,500.16245,712,266.01
  支付的各项税费29,586,968.9520,091,850.0213,644,900.8549,249,314.77
  支付其他与经营活动有关的现金334,591,045.93170,018,072.43114,277,251.99252,381,294.9
  经营活动现金流出小计2,471,274,673.371,275,259,543.64708,846,984.292,844,917,568.87
  经营活动产生的现金流量净额219,690,375.62293,966,043.8860,234,918.45247,539,419.42
二、投资活动产生的现金流量:
  收回投资收到的现金510,053,247.6210,460,598.22-233,653,788.67
  取得投资收益收到的现金1,309,452.11-369,408.33337,790.76
  处置固定资产、无形资产和其他长期资产收回的现金净额135,623.71134,243.1810,619.4773,699.12
  收到的其他与投资活动有关的现金4,085,374.51,680,000.011,680,000-
  投资活动现金流入小计515,583,697.92212,274,841.412,060,027.8234,065,278.55
  购建固定资产、无形资产和其他长期资产支付的现金551,765,620.11547,175,855.61245,243,905.17539,661,611.82
  投资支付的现金300,000,00010,000,00010,000,000420,000,000
  支付其他与投资活动有关的现金113,120,000101,091,8202,033,3601,680,000
  投资活动现金流出小计964,885,620.11658,267,675.61257,277,265.17961,341,611.82
  投资活动产生的现金流量净额-449,301,922.19-445,992,834.2-255,217,237.37-727,276,333.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金---489,144,205.9
  取得借款收到的现金814,390,640.43575,370,640.43328,485,306.24648,515,502.51
  收到其他与筹资活动有关的现金246,953,905.52127,000,00096,620,000214,484,964.18
  筹资活动现金流入小计1,061,344,545.95702,370,640.43425,105,306.241,352,144,672.59
  偿还债务支付的现金351,235,840240,112,221.41131,652,881.31674,441,061.79
  分配股利、利润或偿付利息支付的现金30,648,505.9226,011,934.092,920,760.3248,970,716.4
  支付其他与筹资活动有关的现金274,987,256.12115,564,174.0551,960,410.28140,525,672.7
  筹资活动现金流出小计656,871,602.04381,688,329.55186,534,051.91863,937,450.89
  筹资活动产生的现金流量净额404,472,943.91320,682,310.88238,571,254.33488,207,221.7
四、汇率变动对现金及现金等价物的影响-13,214,219.79-8,486,286.51-4,101,216.328,857,477.76
五、现金及现金等价物净增加额161,647,177.55160,169,234.0539,487,719.0917,327,785.61
  加:期初现金及现金等价物余额162,504,215.07162,504,215.07162,504,215.07145,176,429.46
  期末现金及现金等价物余额324,151,392.62322,673,449.12201,991,934.16162,504,215.07
补充资料:
  净利润-68,189,582.26-122,331,517.14
  资产减值准备-5,625,484.66-4,134,689.64
  固定资产和投资性房地产折旧-65,452,948.36-122,738,348.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-65,452,948.36-122,738,348.12
  无形资产摊销-1,469,251.69-2,552,196.62
  长期待摊费用摊销-466,082.63-675,518.44
  处置固定资产、无形资产和其他长期资产的损失--21,123.19-311,841.13
  固定资产报废损失-107,317.75-66,827.2
  公允价值变动损失--2,671,837--172,030
  财务费用-16,266,124.78-2,247,219.28
  投资损失-128,540.63--988,177.26
  递延所得税--3,138,529.52--3,692,136.43
  其中:递延所得税资产减少--3,594,854.29--3,494,048
    递延所得税负债增加-456,324.77--198,088.43
  存货的减少--54,485,102.02-2,599,112.02
  经营性应收项目的减少--281,923,333.72-39,929,499.37
  经营性应付项目的增加-469,942,562.21--36,302,714.82
  其他----4,176,912.81
  现金的期末余额-322,673,449.12-162,504,215.07
  减:现金的期初余额-162,504,215.07-145,176,429.46
  现金及现金等价物的净增加额-160,169,234.05-17,327,785.61
公告日期2026-10-302026-08-202026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑