当前位置:首页 - 行情中心 - 惠达卫浴(603385) - 财务分析 - 现金流量表

惠达卫浴

(603385)

  

流通市值:18.65亿  总市值:18.65亿
流通股本:3.81亿   总股本:3.81亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,913,101,879.461,222,006,989.84584,795,269.673,079,790,096.12
  收到的税费返还9,572,701.649,580,179.055,032,184.4215,054,232.24
  收到其他与经营活动有关的现金90,628,147.2268,779,431.6936,968,631.91122,132,548.61
  经营活动现金流入小计2,013,302,728.321,300,366,600.58626,796,0863,216,976,876.97
  购买商品、接受劳务支付的现金1,120,884,777.33735,704,020.47401,797,662.231,656,657,158.61
  支付给职工以及为职工支付的现金548,962,695.33365,796,105.81187,780,066.17825,829,691.22
  支付的各项税费114,286,475.9370,676,398.1232,528,995.09146,891,830.71
  支付其他与经营活动有关的现金284,794,601.48182,310,430.3690,225,851.64383,305,281.69
  经营活动现金流出小计2,068,928,550.071,354,486,954.76712,332,575.133,012,683,962.23
  经营活动产生的现金流量净额-55,625,821.75-54,120,354.18-85,536,489.13204,292,914.74
二、投资活动产生的现金流量:
  收回投资收到的现金944,184,848.32648,184,849.32313,000,0001,192,288,963.32
  取得投资收益收到的现金12,896,003.589,237,778.888,503,117.9845,682,738.54
  处置固定资产、无形资产和其他长期资产收回的现金净额5,442,8605,125,00030,0003,976,212
  处置子公司及其他营业单位收到的现金净额68,458,799.51-05,751,595.55
  收到的其他与投资活动有关的现金47,460---
  投资活动现金流入小计1,031,029,971.41662,547,628.2321,533,117.981,247,699,509.41
  购建固定资产、无形资产和其他长期资产支付的现金13,439,574.510,729,691.241,460,279.1223,271,120.43
  投资支付的现金981,000,000569,000,000230,000,0001,257,880,000
  支付其他与投资活动有关的现金273,080---
  投资活动现金流出小计994,712,654.5579,729,691.24231,460,279.121,281,151,120.43
  投资活动产生的现金流量净额36,317,316.9182,817,936.9690,072,838.86-33,451,611.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,610,0002,610,000--
  其中:子公司吸收少数股东投资收到的现金2,610,0002,610,000--
  取得借款收到的现金--010,015,744.44
  筹资活动现金流入小计2,610,0002,610,000010,015,744.44
  偿还债务支付的现金4,000,0004,000,0004,000,000110,979,504.6
  分配股利、利润或偿付利息支付的现金114,161.667,1257,12549,285,073.06
  其中:子公司支付给少数股东的股利、利润---971,934.46
  支付其他与筹资活动有关的现金7,150,354.594,735,157.691,775,185.8120,865,825.41
  筹资活动现金流出小计11,264,516.258,742,282.695,782,310.81181,130,403.07
  筹资活动产生的现金流量净额-8,654,516.25-6,132,282.69-5,782,310.81-171,114,658.63
四、汇率变动对现金及现金等价物的影响-6,594,365.63-3,885,047.18-1,896,308.44-924,862.58
五、现金及现金等价物净增加额-34,557,386.7218,680,252.91-3,142,269.52-1,198,217.49
  加:期初现金及现金等价物余额215,167,648.8215,167,648.8215,167,648.8216,365,866.29
  期末现金及现金等价物余额180,610,262.08233,847,901.71212,025,379.28215,167,648.8
补充资料:
  净利润--81,870,006.57--201,298,842.14
  资产减值准备--2,751,877.55-126,433,172.59
  固定资产和投资性房地产折旧-98,344,698.14-148,532,876.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-98,344,698.14-148,532,876.73
  无形资产摊销-4,031,866.24-12,657,551.7
  长期待摊费用摊销-11,916,987.11-17,909,753.39
  处置固定资产、无形资产和其他长期资产的损失--202,859.76--4,908,359.79
  固定资产报废损失-56,883.26-3,713,302.01
  公允价值变动损失--1,636,498.62--1,208,081.89
  财务费用-215,929.2-7,364,854.7
  投资损失--13,535,745.56--36,072,070.29
  递延所得税--2,397,631.33--4,707,164.25
  其中:递延所得税资产减少-759,646.82-1,477,587.05
    递延所得税负债增加--3,157,278.15--6,184,751.3
  存货的减少-10,390,893.45-183,003,493.93
  经营性应收项目的减少-14,954,535.66-176,415,736.84
  经营性应付项目的增加--71,549,012.36--282,621,664.25
  其他--31,403,170.09--
  现金的期末余额-233,847,901.71-215,167,648.8
  减:现金的期初余额-215,167,648.8-216,365,866.29
  现金及现金等价物的净增加额-18,680,252.91--1,198,217.49
公告日期2026-10-292026-08-282026-04-302026-04-24
审计意见(境内)标准无保留意见
TOP↑