当前位置:首页 - 行情中心 - 惠达卫浴(603385) - 财务分析 - 现金流量表

惠达卫浴

(603385)

  

流通市值:26.30亿  总市值:26.30亿
流通股本:3.81亿   总股本:3.81亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,501,266,372.71763,016,855.23,248,895,570.872,524,598,825.16
  收到的税费返还15,313,927.4314,213,786.4119,137,679.6418,324,033.39
  收到其他与经营活动有关的现金68,123,868.5528,182,988.91147,935,011.7279,747,982.14
  经营活动现金流入小计1,584,704,168.69805,413,630.523,415,968,262.232,622,670,840.69
  购买商品、接受劳务支付的现金873,065,686.56400,779,774.411,851,969,945.61,354,579,900.49
  支付给职工以及为职工支付的现金425,944,666.33227,630,907.25846,444,500.85627,878,863.2
  支付的各项税费77,060,788.929,656,934.58169,948,388.51139,169,975.2
  支付其他与经营活动有关的现金199,520,659.51102,526,343.93366,589,159.22292,944,937.91
  经营活动现金流出的平衡项目00-0.010
  经营活动现金流出小计1,575,591,801.3760,593,960.173,234,951,994.172,414,573,676.8
  经营活动产生的现金流量净额平衡项目00-0.010
  经营活动产生的现金流量净额9,112,367.3944,819,670.35181,016,268.05208,097,163.89
二、投资活动产生的现金流量:
  收回投资收到的现金467,175,930.18380,642,891.171,194,066,527.44833,919,914.2
  取得投资收益收到的现金11,586,600.4710,971,383.7240,723,186.7633,919,975.45
  处置固定资产、无形资产和其他长期资产收回的现金净额3,163,600750,0003,549,026.331,859,026.33
  处置子公司及其他营业单位收到的现金净额5,751,595.555,751,595.55--
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计487,677,726.2398,115,870.441,238,338,740.53869,698,915.98
  购建固定资产、无形资产和其他长期资产支付的现金10,634,348.735,772,258.7340,768,936.4924,897,912.35
  投资支付的现金397,880,000398,730,000952,000,000553,563,880
  投资活动现金流出小计408,514,348.73404,502,258.73992,768,936.49578,461,792.35
  投资活动产生的现金流量净额79,163,377.47-6,386,388.29245,569,804.04291,237,123.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金150,000---
  其中:子公司吸收少数股东投资收到的现金150,000---
  取得借款收到的现金10,000,00010,000,000145,076,00153,076,001
  筹资活动现金流入小计10,150,00010,000,000145,076,00153,076,001
  偿还债务支付的现金36,979,504.636,979,504.6501,301,445.44147,586,001
  分配股利、利润或偿付利息支付的现金42,095,761.04384,474.7114,106,490.688,958,010.06
  其中:子公司支付给少数股东的股利、利润5,116,592.05---
  支付其他与筹资活动有关的现金14,528,492.274,059,32516,237,299.9816,189,049.09
  筹资活动现金流出小计93,603,757.9141,423,304.31531,645,236.1172,733,060.15
  筹资活动产生的现金流量净额-83,453,757.91-31,423,304.31-386,569,235.1-119,657,059.15
四、汇率变动对现金及现金等价物的影响4,347,344.333,269,706.5311,881,701.066,480,178.17
五、现金及现金等价物净增加额9,169,331.2810,279,684.2851,898,538.05386,157,406.54
  加:期初现金及现金等价物余额216,365,866.29216,365,866.29164,467,328.24164,467,328.24
  期末现金及现金等价物余额225,535,197.57226,645,550.57216,365,866.29550,624,734.78
补充资料:
  净利润11,399,354.1-129,149,185.39-
  资产减值准备23,811,895.86-16,241,921.71-
  固定资产和投资性房地产折旧73,258,812.75-186,755,832.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧73,258,812.75-186,755,832.81-
  无形资产摊销6,334,125.81-12,468,196.64-
  长期待摊费用摊销9,911,867.34-19,534,939.02-
  处置固定资产、无形资产和其他长期资产的损失-2,425,307.34--4,293,078.15-
  固定资产报废损失307,370.47--25,340.03-
  公允价值变动损失-212,281.75--9,279,246.79-
  财务费用495,456.68-1,558,659.26-
  投资损失-20,957,823.8--41,055,716.83-
  递延所得税-2,943,664.89--2,621,317.64-
  其中:递延所得税资产减少-522,238.15-953,047.8-
    递延所得税负债增加-2,421,426.74--3,574,365.44-
  存货的减少33,138,557.03-23,716,941.35-
  经营性应收项目的减少202,197,750.5--139,036,438.97-
  经营性应付项目的增加-299,430,689.7--45,115,875.4-
  其他-25,402,563.97--4,770,581.13-
  现金的期末余额225,535,197.57-216,365,866.29-
  减:现金的期初余额216,365,866.29-164,467,328.24-
  现金及现金等价物的净增加额9,169,331.28-51,898,538.05-
公告日期2025-08-222025-04-292025-04-292024-10-25
审计意见(境内)标准无保留意见
TOP↑