当前位置:首页 - 行情中心 - 红四方(603395) - 财务分析 - 现金流量表

红四方

(603395)

  

流通市值:17.96亿  总市值:89.02亿
流通股本:4034.96万   总股本:2.00亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,009,793,473.313,455,849,523.972,439,205,163.191,720,282,971.78
收到的税费返还26,138,517.5327,064,166.3926,890,287.0126,890,223.01
收到其他与经营活动有关的现金4,467,200.9611,987,049.3211,255,048.843,983,194.86
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,040,399,191.83,494,900,739.682,477,350,499.041,751,156,389.65
购买商品、接受劳务支付的现金896,818,084.073,064,502,490.342,185,303,996.751,491,207,432.67
支付给职工以及为职工支付的现金60,284,504.24191,292,092.7147,898,791.31106,624,373.59
支付的各项税费8,427,440.6558,340,825.3248,038,863.231,071,426.39
支付其他与经营活动有关的现金27,838,068.3882,508,474.1453,544,250.9134,474,687.49
经营活动现金流出的平衡项目0000
经营活动现金流出小计993,368,097.343,396,643,882.52,434,785,902.171,663,377,920.14
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额47,031,094.4698,256,857.1842,564,596.8787,778,469.51
二、投资活动产生的现金流量:
取得投资收益收到的现金-199,385.61104,026.61104,026.61
处置固定资产、无形资产和其他长期资产收回的现金净额-61,784.1739,595.3639,595.36
投资活动现金流入的平衡项目-000
投资活动现金流入小计-261,169.78143,621.97143,621.97
购建固定资产、无形资产和其他长期资产支付的现金8,803,770.58106,703,060.62109,927,941.170,876,091.6
投资活动现金流出的平衡项目0000
投资活动现金流出小计8,803,770.58106,703,060.62109,927,941.170,876,091.6
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-8,803,770.58-106,441,890.84-109,784,319.13-70,732,469.63
三、筹资活动产生的现金流量:
吸收投资收到的现金-380,811,320.75--
取得借款收到的现金170,000,000320,000,000320,000,000320,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计170,000,000700,811,320.75320,000,000320,000,000
偿还债务支付的现金120,000,000340,000,000190,000,000140,000,000
分配股利、利润或偿付利息支付的现金743,472.239,564,628.937,372,196.74,888,895.61
支付其他与筹资活动有关的现金307,44013,690,225.443,055,156.112,547,716.11
筹资活动现金流出平衡项目0000
筹资活动现金流出小计121,050,912.23363,254,854.37200,427,352.81147,436,611.72
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额48,949,087.77337,556,466.38119,572,647.19172,563,388.28
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额87,176,411.65329,371,432.7252,352,924.93189,609,388.16
加:期初现金及现金等价物余额441,281,948.56111,910,515.84111,910,515.84111,910,515.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额528,458,360.21441,281,948.56164,263,440.77301,519,904
补充资料:
净利润-92,126,804.53114,473,087.0286,353,295.22
资产减值准备-3,068,267.49445,883.73583,833.72
固定资产和投资性房地产折旧-75,655,609.6156,597,956.637,668,961.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-75,655,609.6156,597,956.637,668,961.12
无形资产摊销-7,736,029.995,706,311.043,804,188.7
处置固定资产、无形资产和其他长期资产的损失-1,085.71,085.71,085.7
固定资产报废损失-421,368.43419,412.17347,682.73
财务费用-9,633,371.547,523,749.95,055,652.82
投资损失--95,359--
递延所得税-3,895,796.73-537,573.01114,677.94
其中:递延所得税资产减少-4,139,803.93-354,839236,500.61
递延所得税负债增加--244,007.2-182,734.01-121,822.67
存货的减少--27,888,476.4149,750,367.9217,019,318.93
经营性应收项目的减少-89,901,334.84-31,162,643.4237,015,242.06
经营性应付项目的增加--157,440,022.31-163,325,891.06-302,550,434.46
现金的期末余额-441,281,948.56164,263,440.77301,519,904
减:现金的期初余额-111,910,515.84111,910,515.84111,910,515.84
公告日期2025-04-262025-04-262024-11-072024-11-07
审计意见(境内)标准无保留意见标准无保留意见
TOP↑