当前位置:首页 - 行情中心 - 天富龙(603406) - 财务分析 - 现金流量表

天富龙

(603406)

  

流通市值:14.79亿  总市值:100.72亿
流通股本:5871.98万   总股本:4.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,604,972,776.221,674,465,668.76789,147,018.523,593,482,636.71
  收到的税费返还92,406,524.4161,969,052.1127,158,669.7128,363,280.45
  收到其他与经营活动有关的现金21,803,117.9217,472,619.576,902,645.9822,540,679.23
  经营活动现金流入小计2,719,182,418.551,753,907,340.44823,208,334.23,744,386,596.39
  购买商品、接受劳务支付的现金2,048,993,839.951,339,735,296.16504,973,868.722,510,328,915.95
  支付给职工以及为职工支付的现金213,665,776.77152,554,101.5487,259,855.37292,953,435.14
  支付的各项税费192,276,197.99128,157,095.9858,318,883.2231,284,774.13
  支付其他与经营活动有关的现金41,158,981.5832,919,756.395,301,169.3146,311,805.7
  经营活动现金流出小计2,496,094,796.291,653,366,250.07655,853,776.63,080,878,930.92
  经营活动产生的现金流量净额平衡项目0-0.0100
  经营活动产生的现金流量净额223,087,622.26100,541,090.36167,354,557.6663,507,665.47
二、投资活动产生的现金流量:
  收回投资收到的现金3,089,503,068.482,058,906,778.33803,034,821.393,084,880,000
  取得投资收益收到的现金18,690,310.4411,874,943.834,733,180.1843,100.52
  处置固定资产、无形资产和其他长期资产收回的现金净额119,358.6349,351.8330,871.31,358,486.93
  收到的其他与投资活动有关的现金5,000,0005,000,00012,419.82-
  投资活动现金流入小计3,113,312,737.552,075,831,073.99807,811,292.613,087,081,587.45
  购建固定资产、无形资产和其他长期资产支付的现金159,570,570.39111,479,402.374,156,863.47172,421,456.76
  投资支付的现金3,849,542,871.892,918,300,0001,729,777,956.133,734,880,000
  支付其他与投资活动有关的现金2,031,7581,961,1151,032,104.985,000,000
  投资活动现金流出小计4,011,145,200.283,031,740,517.31,804,966,924.583,912,301,456.76
  投资活动产生的现金流量净额平衡项目000.010
  投资活动产生的现金流量净额-897,832,462.73-955,909,443.31-997,155,631.96-825,219,869.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金--456855,914,411.32
  取得借款收到的现金---4,510,137.64
  收到其他与筹资活动有关的现金--1,466,732.59-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--1,467,188.59860,424,548.96
  偿还债务支付的现金---341,062.04
  分配股利、利润或偿付利息支付的现金282,936,259.2-418,633.06200,005,541.65
  支付其他与筹资活动有关的现金18,746.65-550,963.42,562,166.93
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计282,955,005.85-969,596.46202,908,770.62
  筹资活动产生的现金流量净额平衡项目0-0.010
  筹资活动产生的现金流量净额-282,955,005.85-497,592.14657,515,778.34
四、汇率变动对现金及现金等价物的影响-6,938,200.78-2,904,714.18-5,527,637.54-3,246,401.37
  现金及现金等价物净增加额平衡项目00-0.010
五、现金及现金等价物净增加额-964,638,047.1-858,273,067.13-834,831,119.77492,557,173.13
  加:期初现金及现金等价物余额1,248,958,042.371,248,958,042.371,248,958,042.37756,400,869.24
  期末现金及现金等价物余额284,319,995.27390,684,975.24414,126,922.61,248,958,042.37
补充资料:
  净利润-253,336,497.6-441,885,448.26
  资产减值准备--389,132.49-1,172,778.97
  固定资产和投资性房地产折旧-78,715,436.56-145,587,801.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-78,715,436.56-145,587,801.81
  无形资产摊销-2,244,052.49-2,838,286.67
  长期待摊费用摊销-2,584,363-5,327,535.5
  处置固定资产、无形资产和其他长期资产的损失--20,269.3--50,037.55
  固定资产报废损失-14,103.42-405,507.91
  公允价值变动损失--4,955,994.87--1,072,905.33
  财务费用-1,254,287.75-687,534.17
  投资损失--10,597,865.29--986,780.52
  递延所得税-5,006,192.6--7,035,371.04
  其中:递延所得税资产减少--1,506,599.27--394,896.56
    递延所得税负债增加-6,512,791.87--6,640,474.48
  存货的减少--137,640,317.08-65,448,321.08
  经营性应收项目的减少--82,813,740.04-4,567,642.84
  经营性应付项目的增加--8,716,869.65-3,169,644.9
  现金的期末余额-390,684,975.24-1,248,958,042.37
  减:现金的期初余额-1,248,958,042.37-756,400,869.24
  现金及现金等价物的净增加额--858,273,067.13-492,557,173.13
公告日期2026-10-222026-08-182026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑