当前位置:首页 - 行情中心 - 友升股份(603418) - 财务分析 - 现金流量表

友升股份

(603418)

  

流通市值:37.51亿  总市值:82.25亿
流通股本:8804.86万   总股本:1.93亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,537,616,418.51,662,518,002.54660,617,452.343,003,466,455.05
  收到的税费返还45,287,908.1426,576,090.4117,559,680.0616,829,305.79
  收到其他与经营活动有关的现金13,954,898.1210,279,930.542,694,695.8816,024,763.04
  经营活动现金流入小计2,596,859,224.761,699,374,023.49680,871,828.283,036,320,523.88
  购买商品、接受劳务支付的现金1,785,241,907.581,151,237,794.22593,930,213.892,101,106,549.18
  支付给职工以及为职工支付的现金375,564,018.66250,843,718.79132,662,553.83520,555,785.56
  支付的各项税费160,329,502.9297,068,871.8743,092,610.25170,728,661.84
  支付其他与经营活动有关的现金124,796,485.0270,615,212.9331,894,011.33176,454,169.63
  经营活动现金流出的平衡项目000.010
  经营活动现金流出小计2,445,931,914.181,569,765,597.81801,579,389.312,968,845,166.21
  经营活动产生的现金流量净额150,927,310.58129,608,425.68-120,707,561.0367,475,357.67
二、投资活动产生的现金流量:
  收回投资收到的现金790,000,000350,000,000100,000,000-
  取得投资收益收到的现金2,951,203.191,176,861.11275,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额634,292.95621,572.95621,572.952,454,154.65
  收到的其他与投资活动有关的现金5,000,0005,000,000--
  投资活动现金流入小计798,585,496.14356,798,434.06100,896,572.952,454,154.65
  购建固定资产、无形资产和其他长期资产支付的现金213,482,751.98115,245,552.2657,197,679.6412,329,836.81
  投资支付的现金500,000,002310,000,002100,000,0001,150,000,000
  支付其他与投资活动有关的现金10,000,00410,000,00410,000,000-
  投资活动现金流出小计723,482,757.98435,245,558.26167,197,679.61,562,329,836.81
  投资活动产生的现金流量净额75,102,738.16-78,447,124.2-66,301,106.65-1,559,875,682.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,115,063,484.44
  取得借款收到的现金374,974,413.66180,344,195.5899,452,500645,941,141.48
  收到其他与筹资活动有关的现金33,623,503.466,910,895.51-94,276,104.47
  筹资活动现金流入小计408,597,917.12187,255,091.0999,452,5002,855,280,730.39
  偿还债务支付的现金342,719,593.33121,767,810120,000,000922,357,080
  分配股利、利润或偿付利息支付的现金165,833,134.72161,683,749.811,587,666.5217,636,172.38
  支付其他与筹资活动有关的现金28,213,053.5317,522,189.735,198,095.02102,689,369.05
  筹资活动现金流出小计536,765,781.58300,973,749.54126,785,761.541,042,682,621.43
  筹资活动产生的现金流量净额-128,167,864.46-113,718,658.45-27,333,261.541,812,598,108.96
四、汇率变动对现金及现金等价物的影响-4,525,381.59-3,520,946.21-1,140,389.2917,103,166.38
五、现金及现金等价物净增加额93,336,802.69-66,078,303.18-215,482,318.51337,300,950.85
  加:期初现金及现金等价物余额414,999,457.35414,999,457.35414,999,457.3577,698,506.5
  期末现金及现金等价物余额508,336,260.04348,921,154.17199,517,138.84414,999,457.35
补充资料:
  净利润-249,555,127.16-490,281,842.67
  资产减值准备-7,680,193.82-9,400,283.73
  固定资产和投资性房地产折旧-73,382,865.41-129,210,358.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-73,382,865.41-129,210,358.84
  无形资产摊销-1,675,704.67-3,229,969.96
  长期待摊费用摊销-18,018,027.86-29,233,380.35
  处置固定资产、无形资产和其他长期资产的损失-884,438.99-1,832,821.09
  固定资产报废损失-885,702.93-1,110,029.89
  公允价值变动损失--37,777.78--
  财务费用-15,133,524.12-38,661,568.03
  投资损失--8,084,777.77--2,766,388.88
  递延所得税--4,627,591.81--3,652,548.37
  其中:递延所得税资产减少--2,319,226.18-2,145,207.33
    递延所得税负债增加--2,308,365.63--5,797,755.7
  存货的减少--103,089,499.78--113,329,958.98
  经营性应收项目的减少--54,611,300.88--771,354,578.01
  经营性应付项目的增加--86,256,823.38-196,103,515.95
  其他-2,322,119.72-1,443,009.93
  融资租入固定资产-13,637,652.3--
  不涉及现金收支的投资和筹资活动金额其他项目---13,324,100.11
  现金的期末余额-348,921,154.17-414,999,457.35
  减:现金的期初余额-414,999,457.35-77,698,506.5
  现金及现金等价物的净增加额--66,078,303.18-337,300,950.85
公告日期2026-10-302026-08-252026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑