当前位置:首页 - 行情中心 - 勘设股份(603458) - 财务分析 - 现金流量表

勘设股份

(603458)

  

流通市值:26.02亿  总市值:26.02亿
流通股本:3.06亿   总股本:3.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金694,420,935.56312,524,635.732,004,757,059.221,210,631,538.3
  收到的税费返还313,820.23-3,210,598.33-
  收到其他与经营活动有关的现金140,442,178.7921,603,223.78169,834,577.7174,145,893.18
  经营活动现金流入小计835,176,934.58334,127,859.512,177,802,235.251,384,777,431.48
  购买商品、接受劳务支付的现金465,869,840.02299,888,009.711,039,810,068.31869,381,976.83
  支付给职工以及为职工支付的现金265,398,593.58176,805,039.27472,027,454.3367,031,191.26
  支付的各项税费46,363,910.9915,639,916.15158,888,744.6131,635,074.25
  支付其他与经营活动有关的现金194,597,539.1854,587,688.14277,902,131.72253,704,806.31
  经营活动现金流出小计972,229,883.77546,920,653.271,948,628,398.931,621,753,048.65
  经营活动产生的现金流量净额-137,052,949.19-212,792,793.76229,173,836.32-236,975,617.17
二、投资活动产生的现金流量:
  收回投资收到的现金528,050,000258,370,0001,119,631,560.28860,381,560.28
  取得投资收益收到的现金9,089,236.87313,127.223,675,674.381,256,847.79
  处置固定资产、无形资产和其他长期资产收回的现金净额244,899173,9492,078,407.6944,337.88
  投资活动现金流入小计537,384,135.87258,857,076.221,125,385,642.26862,582,745.95
  购建固定资产、无形资产和其他长期资产支付的现金14,355,049.999,879,490.4119,273,796.9913,441,715.96
  投资支付的现金543,281,010342,713,1101,070,404,741824,531,755
  投资活动现金流出小计557,636,059.99352,592,600.411,089,678,537.99837,973,470.96
  投资活动产生的现金流量净额-20,251,924.12-93,735,524.1935,707,104.2724,609,274.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,000,000-
  其中:子公司吸收少数股东投资收到的现金--3,000,000-
  取得借款收到的现金650,811,794390,758,7941,366,976,394.261,106,762,248.33
  筹资活动现金流入小计650,811,794390,758,7941,369,976,394.261,106,762,248.33
  偿还债务支付的现金572,950,000312,250,0001,517,024,663.371,026,431,022.57
  分配股利、利润或偿付利息支付的现金22,133,773.739,964,901.7781,205,791.0158,209,842.43
  支付其他与筹资活动有关的现金2,956,413.051,323,372.4638,626,417.9231,809,933.15
  筹资活动现金流出小计598,040,186.78323,538,274.231,636,856,872.31,116,450,798.15
  筹资活动产生的现金流量净额52,771,607.2267,220,519.77-266,880,478.04-9,688,549.82
四、汇率变动对现金及现金等价物的影响220,208.1170,041.62-181,492.31-56,315.18
五、现金及现金等价物净增加额-104,313,057.99-239,137,756.56-2,181,029.76-222,111,207.18
  加:期初现金及现金等价物余额870,482,917.96870,482,917.96872,663,947.72872,663,947.72
  期末现金及现金等价物余额766,169,859.97631,345,161.4870,482,917.96650,552,740.54
补充资料:
  净利润-99,400,044.69--313,171,417.7-
  资产减值准备16,486,648.77-61,016,766.18-
  固定资产和投资性房地产折旧17,003,476.47-36,885,166.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,003,476.47-36,885,166.43-
  无形资产摊销1,041,997.37-2,510,828.09-
  长期待摊费用摊销1,325,154.18-3,667,515.64-
  处置固定资产、无形资产和其他长期资产的损失189,660.99-864,890-
  固定资产报废损失50,719.06-109,172.96-
  公允价值变动损失-35,119.8--290,963.72-
  财务费用22,140,518.56-64,906,377.67-
  投资损失-6,338,753.14--13,251,473.93-
  递延所得税-15,344,786.59--56,332,066.59-
  其中:递延所得税资产减少-14,782,069.06--56,543,369.67-
    递延所得税负债增加-562,717.53-211,303.08-
  存货的减少-20,917,506.7-72,846,140.97-
  经营性应收项目的减少118,901,755.27-357,392,338.86-
  经营性应付项目的增加-263,363,701.32--321,229,220.07-
  其他4,353,647.89---
  不涉及现金收支的投资和筹资活动金额其他项目1,067,948.88-9,281,291.69-
  现金的期末余额766,169,859.97-870,482,917.96-
  减:现金的期初余额870,482,917.96-872,663,947.72-
  现金及现金等价物的净增加额-104,313,057.99--2,181,029.76-
公告日期2025-08-302025-04-302025-04-042024-10-31
审计意见(境内)标准无保留意见
TOP↑