当前位置:首页 - 行情中心 - 勘设股份(603458) - 财务分析 - 现金流量表

勘设股份

(603458)

  

流通市值:19.71亿  总市值:19.71亿
流通股本:3.06亿   总股本:3.06亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,004,757,059.221,210,631,538.3848,599,835.67469,311,002.66
收到的税费返还3,210,598.33---
收到其他与经营活动有关的现金169,834,577.7174,145,893.18125,785,862.1246,464,741.42
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,177,802,235.251,384,777,431.48974,385,697.79515,775,744.08
购买商品、接受劳务支付的现金1,039,810,068.31869,381,976.83704,848,292.85422,819,033.12
支付给职工以及为职工支付的现金472,027,454.3367,031,191.26270,080,045.3169,957,841.67
支付的各项税费158,888,744.6131,635,074.2585,560,351.2925,462,488.87
支付其他与经营活动有关的现金277,902,131.72253,704,806.31201,544,741.9990,630,898.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,948,628,398.931,621,753,048.651,262,033,431.43708,870,261.75
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额229,173,836.32-236,975,617.17-287,647,733.64-193,094,517.67
二、投资活动产生的现金流量:
收回投资收到的现金1,119,631,560.28860,381,560.28677,480,000406,660,000
取得投资收益收到的现金3,675,674.381,256,847.791,007,180.22357,908.71
处置固定资产、无形资产和其他长期资产收回的现金净额2,078,407.6944,337.88965,069.87715,404.07
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,125,385,642.26862,582,745.95679,452,250.09407,733,312.78
购建固定资产、无形资产和其他长期资产支付的现金19,273,796.9913,441,715.968,499,958.844,429,542.28
投资支付的现金1,070,404,741824,531,755632,713,800446,143,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,089,678,537.99837,973,470.96641,213,758.84450,572,542.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额35,707,104.2724,609,274.9938,238,491.25-42,839,229.5
三、筹资活动产生的现金流量:
吸收投资收到的现金3,000,000---
其中:子公司吸收少数股东投资收到的现金3,000,000---
取得借款收到的现金1,366,976,394.261,106,762,248.33813,432,248.33481,032,248.33
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,369,976,394.261,106,762,248.33813,432,248.33481,032,248.33
偿还债务支付的现金1,517,024,663.371,026,431,022.57745,431,022.57344,822,497.03
分配股利、利润或偿付利息支付的现金81,205,791.0158,209,842.4348,937,554.0817,516,187.83
支付其他与筹资活动有关的现金38,626,417.9231,809,933.153,015,160.911,463,263.4
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,636,856,872.31,116,450,798.15797,383,737.56363,801,948.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-266,880,478.04-9,688,549.8216,048,510.77117,230,300.07
四、汇率变动对现金及现金等价物的影响-181,492.31-56,315.18-62,775.32-60,492.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,181,029.76-222,111,207.18-233,423,506.94-118,763,939.81
加:期初现金及现金等价物余额872,663,947.72872,663,947.72872,663,947.72872,663,947.72
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额870,482,917.96650,552,740.54639,240,440.78753,900,007.91
补充资料:
净利润-313,171,417.7--81,526,032.68-
资产减值准备61,016,766.18-54,533,461.48-
固定资产和投资性房地产折旧36,885,166.43-19,239,100.53-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,885,166.43-19,239,100.53-
无形资产摊销2,510,828.09-1,302,351.61-
长期待摊费用摊销3,667,515.64-1,676,853.36-
处置固定资产、无形资产和其他长期资产的损失864,890-698,094.85-
固定资产报废损失109,172.96-25,731.31-
公允价值变动损失-290,963.72--524,050.94-
财务费用64,906,377.67-32,857,114.41-
投资损失-13,251,473.93--6,530,831.02-
递延所得税-56,332,066.59--11,107,680.83-
其中:递延所得税资产减少-56,543,369.67--11,123,131.87-
递延所得税负债增加211,303.08-15,451.04-
存货的减少72,846,140.97--45,105,152.78-
经营性应收项目的减少357,392,338.86-219,648,669.48-
经营性应付项目的增加-321,229,220.07--479,577,615.3-
其他---13,446,934.8-
不涉及现金收支的投资和筹资活动金额其他项目9,281,291.69---
现金的期末余额870,482,917.96-639,240,440.78-
减:现金的期初余额872,663,947.72-872,663,947.72-
公告日期2025-04-042024-10-312024-08-312024-04-27
审计意见(境内)标准无保留意见
TOP↑