当前位置:首页 - 行情中心 - 立霸股份(603519) - 财务分析 - 现金流量表

立霸股份

(603519)

  

流通市值:45.91亿  总市值:45.91亿
流通股本:2.66亿   总股本:2.66亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金403,816,719.8196,700,642.04785,356,371.71602,927,115.37
  收到的税费返还28,583.72-2,171,465.582,348,643.05
  收到其他与经营活动有关的现金55,735,747.6415,121,388.0313,342,451.1718,066,801.24
  经营活动现金流入小计459,581,051.16211,822,030.07800,870,288.46623,342,559.66
  购买商品、接受劳务支付的现金314,461,638.83178,253,448.88392,387,795.58266,166,992.24
  支付给职工以及为职工支付的现金30,240,017.4916,048,120.0552,587,782.3737,670,691.25
  支付的各项税费19,263,103.437,525,165.880,928,241.6268,074,863.8
  支付其他与经营活动有关的现金40,105,807.1416,349,672.0319,027,596.5336,490,611.25
  经营活动现金流出小计404,070,566.89218,176,406.76544,931,416.1408,403,158.54
  经营活动产生的现金流量净额55,510,484.27-6,354,376.69255,938,872.36214,939,401.12
二、投资活动产生的现金流量:
  收回投资收到的现金1,145,837.22145,837.2256,853,780.5956,853,780.59
  取得投资收益收到的现金1,554,502.3655,762.484,657,410.213,575,574.6
  处置固定资产、无形资产和其他长期资产收回的现金净额72,00042,000109,00069,000
  收到的其他与投资活动有关的现金820,000,00060,000,000570,000,000440,000,000
  投资活动现金流入小计822,772,339.5860,243,599.7631,620,190.8500,498,355.19
  购建固定资产、无形资产和其他长期资产支付的现金1,299,295.75875,841.054,695,711.291,598,673.61
  投资支付的现金1,000,0001,000,00015,000,000-
  支付其他与投资活动有关的现金1,170,000,000260,000,000350,000,000350,000,000
  投资活动现金流出小计1,172,299,295.75261,875,841.05369,695,711.29351,598,673.61
  投资活动产生的现金流量净额-349,526,956.17-201,632,241.35261,924,479.51148,899,681.58
三、筹资活动产生的现金流量:
  取得借款收到的现金--40,000,00040,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--40,000,00040,000,000
  偿还债务支付的现金--40,000,00040,000,000
  分配股利、利润或偿付利息支付的现金--264,069,020.78264,069,020.78
  筹资活动现金流出平衡项目--00
  筹资活动现金流出小计--304,069,020.78304,069,020.78
  筹资活动产生的现金流量净额平衡项目--00
  筹资活动产生的现金流量净额---264,069,020.78-264,069,020.78
四、汇率变动对现金及现金等价物的影响-2,637,419.87-1,433,460.581,969,893.692,212,821.26
五、现金及现金等价物净增加额-296,653,891.77-209,420,078.62255,764,224.78101,982,883.18
  加:期初现金及现金等价物余额653,519,330.54653,519,330.54397,755,105.76397,755,105.76
  期末现金及现金等价物余额356,865,438.77444,099,251.92653,519,330.54499,737,988.94
补充资料:
  净利润98,675,593.1-156,604,801.92-
  固定资产和投资性房地产折旧4,464,277.1-9,195,153.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,464,277.1-9,195,153.72-
  无形资产摊销286,954.38-573,908.76-
  处置固定资产、无形资产和其他长期资产的损失-27,077.58--15,146.66-
  固定资产报废损失--7,026.45-
  财务费用3,068,678.44--1,678,615.91-
  投资损失-1,556,181.63--3,575,716.09-
  递延所得税161,475.23-1,835,212.82-
  其中:递延所得税资产减少161,475.23-1,684,870.58-
    递延所得税负债增加--150,342.24-
  存货的减少-109,180,982.7-25,377,124.53-
  经营性应收项目的减少92,639,930.31--59,506,262.02-
  经营性应付项目的增加-31,447,279.97-124,803,647.9-
  其他-122,000--244,000-
  现金的期末余额356,865,438.77-653,519,330.54-
  减:现金的期初余额653,519,330.54-397,755,105.76-
  现金及现金等价物的净增加额-296,653,891.77-255,764,224.78-
公告日期2026-08-202026-04-282026-04-182025-10-28
审计意见(境内)标准无保留意见
TOP↑