当前位置:首页 - 行情中心 - 众源新材(603527) - 财务分析 - 现金流量表

众源新材

(603527)

  

流通市值:30.81亿  总市值:30.81亿
流通股本:3.17亿   总股本:3.17亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,943,005,185.543,827,395,408.4411,511,796,505.088,688,283,096.94
  收到的税费返还--441,451.18-
  收到其他与经营活动有关的现金34,970,591.7517,642,318.56165,815,654.65112,090,741.6
  经营活动现金流入小计8,977,975,777.293,845,037,72711,678,053,610.918,800,373,838.54
  购买商品、接受劳务支付的现金9,129,086,059.533,890,314,389.9811,250,724,056.688,426,472,019.16
  支付给职工以及为职工支付的现金109,189,482.8658,307,506.9191,533,872.39132,118,074.36
  支付的各项税费54,475,228.0224,538,918.25250,271,819.93214,151,127.64
  支付其他与经营活动有关的现金169,385,751.46114,144,034.98283,911,214.25145,860,712.09
  经营活动现金流出小计9,462,136,521.874,087,304,850.1111,976,440,963.258,918,601,933.25
  经营活动产生的现金流量净额-484,160,744.58-242,267,123.11-298,387,352.34-118,228,094.71
二、投资活动产生的现金流量:
  收回投资收到的现金23,900,00011,900,00068,500,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额192,090.384,140.199,662,114.6213,446,771.54
  投资活动现金流入小计24,092,090.3811,904,140.1978,162,114.6213,446,771.54
  购建固定资产、无形资产和其他长期资产支付的现金23,387,029.469,610,501.04164,412,896.42139,994,205.67
  投资支付的现金13,900,0004,900,00093,500,00015,000,000
  支付其他与投资活动有关的现金---20,000,000
  投资活动现金流出小计37,287,029.4614,510,501.04257,912,896.42174,994,205.67
  投资活动产生的现金流量净额-13,194,939.08-2,606,360.85-179,750,781.8-161,547,434.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金--98,010,00098,010,000
  其中:子公司吸收少数股东投资收到的现金--98,010,00098,010,000
  取得借款收到的现金1,143,442,698.77505,400,0001,710,550,172.911,507,967,300.71
  筹资活动现金流入小计1,143,442,698.77505,400,0001,808,560,172.911,605,977,300.71
  偿还债务支付的现金530,868,330179,600,0001,188,921,622.83987,834,909.24
  分配股利、利润或偿付利息支付的现金57,688,655.9311,425,603.3691,829,061.2279,411,000.6
  支付其他与筹资活动有关的现金--1,774,4631,956,238.78
  筹资活动现金流出小计588,556,985.93191,025,603.361,282,525,147.051,069,202,148.62
  筹资活动产生的现金流量净额554,885,712.84314,374,396.64526,035,025.86536,775,152.09
四、汇率变动对现金及现金等价物的影响-1,089,889.52-796,555.45-1,698,684.99-1,225,113.66
五、现金及现金等价物净增加额56,440,139.6668,704,357.2346,198,206.73255,774,509.59
  加:期初现金及现金等价物余额216,450,891.85216,450,891.85170,252,685.12170,252,685.12
  期末现金及现金等价物余额272,891,031.51285,155,249.08216,450,891.85426,027,194.71
补充资料:
  净利润57,765,070.65-61,504,193.21-
  资产减值准备3,316,340.87-8,364,968.39-
  固定资产和投资性房地产折旧69,436,525.77-111,500,075.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧69,436,525.77-111,500,075.82-
  无形资产摊销1,083,527.28-1,905,481.8-
  长期待摊费用摊销93,627.74-1,922,896.32-
  处置固定资产、无形资产和其他长期资产的损失216,607.55--82,267,787.7-
  固定资产报废损失---41,170.53-
  公允价值变动损失25,996,603.74--13,777.78-
  财务费用28,555,692.08-43,157,102.04-
  投资损失-188,393.03--3,093,630.25-
  递延所得税-14,023,234.26--9,947,728.26-
  其中:递延所得税资产减少-14,023,234.26--9,947,728.26-
  存货的减少-255,964,437.51--332,438,859.02-
  经营性应收项目的减少-309,405,086.83--446,786,197.26-
  经营性应付项目的增加-113,184,331.89-335,505,210.48-
  其他-266,535.59-1,981,833.51-
  现金的期末余额272,891,031.51-216,450,891.85-
  减:现金的期初余额216,450,891.85-170,252,685.12-
  现金及现金等价物的净增加额56,440,139.66-46,198,206.73-
公告日期2026-08-272026-04-252026-04-252025-10-28
审计意见(境内)标准无保留意见
TOP↑