当前位置:首页 - 行情中心 - 爱玛科技(603529) - 财务分析 - 现金流量表

爱玛科技

(603529)

  

流通市值:272.32亿  总市值:279.25亿
流通股本:8.48亿   总股本:8.69亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金23,535,339,150.1414,234,013,695.546,617,455,738.2624,781,644,295.91
  收到的税费返还22,436,753.828,555,704.283,368,203.5254,763,281.46
  收到其他与经营活动有关的现金914,472,164.63664,010,691.37303,447,565.63604,548,124.31
  经营活动现金流入小计24,472,248,068.5914,906,580,091.196,924,271,507.4125,440,955,701.68
  购买商品、接受劳务支付的现金15,824,258,271.7910,407,712,429.384,828,789,642.6418,736,372,149.36
  支付给职工以及为职工支付的现金1,348,584,112.4898,571,622.98486,051,306.641,425,709,074.28
  支付的各项税费862,838,976.14524,525,096.97129,520,266.11936,022,651.4
  支付其他与经营活动有关的现金867,087,026.65489,402,281.87178,335,279.331,176,840,949.12
  经营活动现金流出小计18,902,768,386.9812,320,211,431.25,622,696,494.7222,274,944,824.16
  经营活动产生的现金流量净额5,569,479,681.612,586,368,659.991,301,575,012.693,166,010,877.52
二、投资活动产生的现金流量:
  收回投资收到的现金11,203,990,868.818,018,095,690.122,654,155,689.178,275,484,223.21
  取得投资收益收到的现金141,495,300.0591,744,990.6854,326,239.89212,895,136.87
  处置固定资产、无形资产和其他长期资产收回的现金净额3,175,467.382,888,196.551,795,162.8712,021,479.57
  处置子公司及其他营业单位收到的现金净额25,235,845.3124,884,586.26--
  投资活动现金流入的其他项目12,689,991.7912,689,991.79--
  投资活动现金流入小计11,386,587,473.348,150,303,455.42,710,277,091.938,500,400,839.65
  购建固定资产、无形资产和其他长期资产支付的现金2,100,490,650.211,182,495,392.47550,273,573.473,394,571,388.27
  投资支付的现金13,558,199,635.438,393,391,127.223,138,225,864.1211,863,873,024.52
  取得子公司及其他营业单位支付的现金---25,387,706.07
  投资活动现金流出小计15,658,690,285.649,575,886,519.693,688,499,437.5915,283,832,118.86
  投资活动产生的现金流量净额-4,272,102,812.3-1,425,583,064.29-978,222,345.66-6,783,431,279.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金239,490,165.24239,490,165.24-213,771,800
  其中:子公司吸收少数股东投资收到的现金---45,050,000
  取得借款收到的现金15,000,00015,000,00015,000,00052,206,547.06
  筹资活动现金流入小计254,490,165.24254,490,165.2415,000,000265,978,347.06
  偿还债务支付的现金17,000,00017,000,00017,000,00040,000,000
  分配股利、利润或偿付利息支付的现金1,096,254,150.42530,353,978.76353,200766,112,764.75
  其中:子公司支付给少数股东的股利、利润20,624,245.3820,624,245.38315,00014,400,000
  支付其他与筹资活动有关的现金66,431,432.2549,401,252.464,219,267.2966,980,891.15
  筹资活动现金流出小计1,179,685,582.67596,755,231.2221,572,467.29873,093,655.9
  筹资活动产生的现金流量净额-925,195,417.43-342,265,065.98-6,572,467.29-607,115,308.84
四、汇率变动对现金及现金等价物的影响-381,553.12-27,762.33-56,932.512,871,491.76
五、现金及现金等价物净增加额371,799,898.76818,492,767.39316,723,267.23-4,221,664,218.77
  加:期初现金及现金等价物余额1,812,760,278.961,812,760,278.961,812,760,278.966,034,424,497.73
  期末现金及现金等价物余额2,184,560,177.722,631,253,046.352,129,483,546.191,812,760,278.96
补充资料:
  净利润-1,235,979,638.26-2,012,554,041.82
  资产减值准备-1,919,359.53-39,721,699.65
  固定资产和投资性房地产折旧-255,955,819.8-398,556,486.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-243,114,907.61-382,353,395.57
    投资性房地产折旧-12,840,912.19-16,203,090.83
  无形资产摊销-37,112,009.11-61,014,772.29
  长期待摊费用摊销-9,565,068.9-26,602,610.96
  处置固定资产、无形资产和其他长期资产的损失-5,182,305.58--17,036,803.86
  固定资产报废损失-4,240,363.31--
  公允价值变动损失--11,434,672.2--28,042,861.97
  财务费用--122,461,603.06--229,562,398.73
  投资损失--29,757,485.67--21,951,922.84
  递延所得税--41,600,941.28--56,231,848.11
  其中:递延所得税资产减少--38,343,721.6--66,974,559.11
    递延所得税负债增加--3,257,219.68-10,742,711
  存货的减少--155,078,616.3--217,148,085.08
  经营性应收项目的减少--443,402,132.46--507,635,329.47
  经营性应付项目的增加-1,672,470,589.48-1,544,486,022.9
  其他-154,900,762.9-139,629,934.1
  现金的期末余额-2,631,253,046.35-1,812,760,278.96
  减:现金的期初余额-1,812,760,278.96-6,034,424,497.73
  现金及现金等价物的净增加额-818,492,767.39--4,221,664,218.77
公告日期2025-10-242025-08-232025-04-262025-04-16
审计意见(境内)标准无保留意见
TOP↑