当前位置:首页 - 行情中心 - 爱玛科技(603529) - 财务分析 - 现金流量表

爱玛科技

(603529)

  

流通市值:84.50亿  总市值:325.81亿
流通股本:2.24亿   总股本:8.62亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,532,144,447.0423,896,464,921.8219,608,075,137.7411,255,309,364.85
收到的税费返还5,667,418.6368,378,509.6637,587,821.0216,737,912.07
收到其他与经营活动有关的现金202,215,986.61724,345,794.56503,665,151.74306,348,307.86
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,740,027,852.2824,689,189,226.0420,149,328,110.511,578,395,584.78
购买商品、接受劳务支付的现金4,374,513,275.1719,878,826,053.5314,449,412,234.8910,355,391,411.4
支付给职工以及为职工支付的现金399,483,487.041,287,828,119.71,025,488,806.86680,163,952.67
支付的各项税费99,277,691.11944,279,435.22733,082,263.62504,767,209.32
支付其他与经营活动有关的现金185,812,835.1713,979,383.69553,596,443.53400,059,486.13
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,059,087,288.4222,824,912,992.1416,761,579,748.911,940,382,059.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额680,940,563.861,864,276,233.93,387,748,361.6-361,986,474.74
二、投资活动产生的现金流量:
收回投资收到的现金645,300,0003,798,013,4003,181,600,0001,916,600,000
取得投资收益收到的现金50,470,826.74400,454,611.75309,175,488.13197,383,605.67
处置固定资产、无形资产和其他长期资产收回的现金净额3,653,376.4319,630,741.8210,318,364.479,753,717.63
收到的其他与投资活动有关的现金--33,504,341.9133,504,341.91
投资活动现金流入的其他项目-33,504,341.91--
投资活动现金流入的平衡项目0000
投资活动现金流入小计699,424,203.174,251,603,095.483,534,598,194.512,157,241,665.21
购建固定资产、无形资产和其他长期资产支付的现金569,157,155.31,960,197,416.09894,612,500.47467,448,772.84
投资支付的现金723,647,490.794,201,598,392.93,600,175,911.82,288,515,679.45
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,292,804,646.096,161,795,808.994,494,788,412.272,755,964,452.29
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-593,380,442.92-1,910,192,713.51-960,190,217.76-598,722,787.08
三、筹资活动产生的现金流量:
吸收投资收到的现金7,350,00010,000,00010,000,00010,000,000
其中:子公司吸收少数股东投资收到的现金7,350,00010,000,00010,000,00010,000,000
取得借款收到的现金-1,996,200,0001,996,200,0001,996,200,000
收到其他与筹资活动有关的现金-511,250,000511,250,000511,250,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,350,0002,517,450,0002,517,450,0002,517,450,000
偿还债务支付的现金-511,250,000511,250,000511,250,000
分配股利、利润或偿付利息支付的现金6,000,170.991,049,358,585.511,026,738,556.39749,408,805.22
支付其他与筹资活动有关的现金1,395,238.97412,292,512.6354,744,893.162,500,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,395,409.961,972,901,098.141,592,733,449.551,263,158,805.22
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-45,409.96544,548,901.86924,716,550.451,254,291,194.78
四、汇率变动对现金及现金等价物的影响167,723.54-274,612.34-2,376.3810,031.79
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额87,682,434.52498,357,809.913,352,272,317.91293,591,964.75
加:期初现金及现金等价物余额6,034,424,497.735,536,066,687.825,536,066,687.825,536,066,687.82
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,122,106,932.256,034,424,497.738,888,339,005.735,829,658,652.57
补充资料:
净利润-1,896,346,951.61-899,136,147.37
资产减值准备-3,823,176.99--
固定资产和投资性房地产折旧-314,485,903.9-134,886,802.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-293,631,996.36-122,101,437.14
投资性房地产折旧-20,853,907.54-12,785,365.05
无形资产摊销-41,299,419.89-19,597,071.92
长期待摊费用摊销-23,093,373.5-12,370,075.32
处置固定资产、无形资产和其他长期资产的损失-5,183,529.06--586,533.37
固定资产报废损失---2,853,947.52
公允价值变动损失-17,226,650.77--200,000
财务费用--213,832,837.26--121,690,657.44
投资损失-21,396,254.38--8,484,055.4
递延所得税--84,368,767.02--53,810,650.97
其中:递延所得税资产减少--80,345,569.85--46,274,290.36
递延所得税负债增加--4,023,197.17--7,536,360.61
存货的减少-281,199,216.13-73,750,909.53
经营性应收项目的减少--82,581,119.97--378,431,491.8
经营性应付项目的增加--550,594,554.1--988,668,647.58
其他-97,304,232.94-36,718,533.82
现金的期末余额-6,034,424,497.73-5,829,658,652.57
减:现金的期初余额-5,536,066,687.82-5,536,066,687.82
公告日期2024-04-272024-04-162023-10-242023-08-22
审计意见(境内)标准无保留意见
TOP↑