当前位置:首页 - 行情中心 - ST贵人(603555) - 财务分析 - 现金流量表

ST贵人

(603555)

  

流通市值:10.53亿  总市值:10.53亿
流通股本:15.72亿   总股本:15.72亿

现金流量表

报告期2024-06-302023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金276,371,667.571,553,366,866.891,256,482,333.55839,102,169.3
收到的税费返还902,252.84112,802.11,124,128.86962,852.81
收到其他与经营活动有关的现金67,494,696.4185,617,295.3430,031,864.7315,225,247.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计344,768,616.811,739,096,964.331,287,638,327.14855,290,269.95
购买商品、接受劳务支付的现金287,268,070.46877,768,199.241,006,752,560.31784,624,839.02
支付给职工以及为职工支付的现金90,947,037.57203,365,604.95154,682,931.87105,528,538.61
支付的各项税费18,096,998.9767,042,378.0454,641,129.3943,784,851.95
支付其他与经营活动有关的现金64,476,652.67652,663,016.68160,668,653.39127,808,015.62
经营活动现金流出的平衡项目0000
经营活动现金流出小计460,788,759.671,800,839,198.911,376,745,274.961,061,746,245.2
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-116,020,142.86-61,742,234.58-89,106,947.82-206,455,975.25
二、投资活动产生的现金流量:
收回投资收到的现金62,091,214.73109,323,647.4782,178,288.8962,176,645.37
取得投资收益收到的现金135,616.54101,318.2956,459.1535,215.46
处置固定资产、无形资产和其他长期资产收回的现金净额389,423,867.5214,482,408.52187,691,135161,564,850
投资活动现金流入的平衡项目0000
投资活动现金流入小计451,650,698.77323,907,374.28269,925,883.04223,776,710.83
购建固定资产、无形资产和其他长期资产支付的现金159,452,672.37105,118,072.03154,052,554.89107,994,187.58
投资支付的现金75,500,00029,549,014.9383,000,00040,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计234,952,672.37134,667,086.96237,052,554.89147,994,187.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额216,698,026.4189,240,287.3232,873,328.1575,782,523.25
三、筹资活动产生的现金流量:
吸收投资收到的现金16,278,591.7627,444,308.24--
其中:子公司吸收少数股东投资收到的现金16,278,591.7627,444,308.24--
取得借款收到的现金-133,500,00040,000,00040,000,000
收到其他与筹资活动有关的现金113,120,000217,500,000252,300,000242,300,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计129,398,591.76378,444,308.24292,300,000282,300,000
偿还债务支付的现金208,944,022.73223,383,078.5892,563,675.9292,563,675.92
分配股利、利润或偿付利息支付的现金2,753,704.162,421,893.5117,444,438.316,831,104.96
支付其他与筹资活动有关的现金38,320,000283,523,259.67140,500,00044,500,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计250,017,726.89509,328,231.76250,508,114.22153,894,780.88
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-120,619,135.13-130,883,923.5241,791,885.78128,405,219.12
四、汇率变动对现金及现金等价物的影响--51,924.75-51,924.75-51,924.75
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-19,941,251.59-3,437,795.53-14,493,658.64-2,320,157.63
加:期初现金及现金等价物余额36,345,752.7739,783,548.339,783,548.339,783,548.3
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额16,404,501.1836,345,752.7725,289,889.6637,463,390.67
补充资料:
净利润-71,740,591.89-589,193,077.59--20,908,500.06
资产减值准备-402,124,124.54--
固定资产和投资性房地产折旧9,835,638.1733,779,705.63-22,605,175.54
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,835,638.1733,779,705.63-22,605,175.54
无形资产摊销934,613.714,740,309.81-8,624,233.5
长期待摊费用摊销2,288,875.5812,772,344.6-3,748,076.6
处置固定资产、无形资产和其他长期资产的损失4,578,761.396,541,107.91--1,187,304.26
固定资产报废损失--243,294.6-23,614.6
财务费用11,133,209.9314,544,886-7,395,782.64
投资损失-96,844.26-7,222,274.41--5,156,533.52
递延所得税-1,647,973.9613,625,116.77--478,540.22
其中:递延所得税资产减少809,630.59-2,055,404.47--478,540.22
递延所得税负债增加-2,457,604.5515,680,521.24--
存货的减少-52,208,242.6857,367,393.11--123,474,469.95
经营性应收项目的减少-102,593,556.62281,682,413.53-187,587,223.57
经营性应付项目的增加65,761,077.15-355,669,697.27--291,137,602.12
现金的期末余额16,404,501.1836,345,752.77-37,463,390.67
减:现金的期初余额36,345,752.7739,783,548.3-39,783,548.3
公告日期2024-08-282024-04-302023-10-272023-08-25
审计意见(境内)无法表示意见
TOP↑