当前位置:首页 - 行情中心 - 汇金通(603577) - 财务分析 - 现金流量表

汇金通

(603577)

  

流通市值:30.15亿  总市值:30.15亿
流通股本:3.39亿   总股本:3.39亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,539,801,460.492,815,963,875.551,844,833,416.49820,605,177.95
收到的税费返还4,456,913.8125,936,896.4225,936,896.4225,324,015.35
收到其他与经营活动有关的现金303,605,233.77361,258,847.16106,561,396.7534,894,557.39
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,847,863,608.073,203,159,619.131,977,331,709.66880,823,750.69
购买商品、接受劳务支付的现金2,845,884,808.612,212,592,990.181,427,239,298.94785,230,282.06
支付给职工以及为职工支付的现金424,750,495.07303,120,756.09204,066,648.7696,188,810.61
支付的各项税费190,729,250.15104,825,944.2252,999,809.8317,595,277.29
支付其他与经营活动有关的现金203,166,073.75315,146,634.3878,940,300.6268,926,785.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,664,530,627.582,935,686,324.871,763,246,058.15967,941,155.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额183,332,980.49267,473,294.26214,085,651.51-87,117,405.25
二、投资活动产生的现金流量:
收回投资收到的现金62,100,00062,000,00061,000,00040,000,000
取得投资收益收到的现金228,261.52-22,136.84-
处置固定资产、无形资产和其他长期资产收回的现金净额26,799,685.6624,054,6002,417.85-
投资活动现金流入的平衡项目0000
投资活动现金流入小计89,127,947.1886,054,60061,024,554.6940,000,000
购建固定资产、无形资产和其他长期资产支付的现金53,884,392.8123,126,629.2819,809,568.9416,079,788.57
投资支付的现金41,100,00041,000,00041,000,00040,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计94,984,392.8164,126,629.2860,809,568.9456,079,788.57
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-5,856,445.6321,927,970.72214,985.75-16,079,788.57
三、筹资活动产生的现金流量:
取得借款收到的现金1,945,929,577.21,466,929,577.21,171,929,577.2508,129,577.2
收到其他与筹资活动有关的现金1,234,109,530.481,260,553,721.271,051,800,426.35412,815,576.01
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,180,039,107.682,727,483,298.472,223,730,003.55920,945,153.21
偿还债务支付的现金1,811,005,027.321,211,529,892.52592,539,892.52278,730,000
分配股利、利润或偿付利息支付的现金151,868,859.33128,045,301.8386,540,476.3431,438,164.89
支付其他与筹资活动有关的现金1,686,952,080.092,003,012,866.181,777,465,667.58522,522,060.87
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,649,825,966.743,342,588,060.532,456,546,036.44832,690,225.76
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-469,786,859.06-615,104,762.06-232,816,032.8988,254,927.45
四、汇率变动对现金及现金等价物的影响158,889.54150,923.37217,244.05-575,922.31
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-292,151,434.66-325,552,573.71-18,298,151.58-15,518,188.68
加:期初现金及现金等价物余额416,440,550.66416,440,550.66416,440,550.66416,443,550.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额124,289,11690,887,976.95398,142,399.08400,925,361.98
补充资料:
净利润161,573,512.63-57,671,945.42-
资产减值准备8,982,477.6-9,787,037.25-
固定资产和投资性房地产折旧109,798,048.69-59,529,800.47-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧109,798,048.69-59,529,800.47-
无形资产摊销8,502,296.6-4,212,318.51-
长期待摊费用摊销2,399,123.35-853,471.03-
处置固定资产、无形资产和其他长期资产的损失-15,672,294.8-228,511-
固定资产报废损失2,302,869.55-96,741.41-
财务费用129,443,993.04-69,475,507.25-
投资损失-228,261.52-73,070.99-
递延所得税8,683,071.16-685,933.54-
其中:递延所得税资产减少14,163,617.86--1,552,918.48-
递延所得税负债增加-5,480,546.7-2,238,852.02-
存货的减少316,146,146.65--197,538,643.54-
经营性应收项目的减少-508,875,120.56--760,334,228.28-
经营性应付项目的增加-79,507,494.4-949,155,461.11-
现金的期末余额124,289,116-398,142,399.08-
减:现金的期初余额416,440,550.66-416,440,550.66-
公告日期2025-03-252024-10-312024-08-282024-04-30
审计意见(境内)标准无保留意见
TOP↑