当前位置:首页 - 行情中心 - 汇金通(603577) - 财务分析 - 现金流量表

汇金通

(603577)

  

流通市值:31.13亿  总市值:31.13亿
流通股本:3.39亿   总股本:3.39亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金899,479,736.573,539,801,460.492,815,963,875.551,844,833,416.49
收到的税费返还269,8804,456,913.8125,936,896.4225,936,896.42
收到其他与经营活动有关的现金8,737,266.16303,605,233.77361,258,847.16106,561,396.75
经营活动现金流入的平衡项目0000
经营活动现金流入小计908,486,882.733,847,863,608.073,203,159,619.131,977,331,709.66
购买商品、接受劳务支付的现金840,000,871.12,845,884,808.612,212,592,990.181,427,239,298.94
支付给职工以及为职工支付的现金94,252,193.99424,750,495.07303,120,756.09204,066,648.76
支付的各项税费62,495,714.29190,729,250.15104,825,944.2252,999,809.83
支付其他与经营活动有关的现金250,921.93203,166,073.75315,146,634.3878,940,300.62
经营活动现金流出的平衡项目0000
经营活动现金流出小计996,999,701.313,664,530,627.582,935,686,324.871,763,246,058.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-88,512,818.58183,332,980.49267,473,294.26214,085,651.51
二、投资活动产生的现金流量:
收回投资收到的现金5,000,00062,100,00062,000,00061,000,000
取得投资收益收到的现金1,463.6228,261.52-22,136.84
处置固定资产、无形资产和其他长期资产收回的现金净额-26,799,685.6624,054,6002,417.85
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,001,463.689,127,947.1886,054,60061,024,554.69
购建固定资产、无形资产和其他长期资产支付的现金5,129,871.5853,884,392.8123,126,629.2819,809,568.94
投资支付的现金5,000,00041,100,00041,000,00041,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计10,129,871.5894,984,392.8164,126,629.2860,809,568.94
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-5,128,407.98-5,856,445.6321,927,970.72214,985.75
三、筹资活动产生的现金流量:
取得借款收到的现金813,775,7791,945,929,577.21,466,929,577.21,171,929,577.2
收到其他与筹资活动有关的现金464,255,473.921,234,109,530.481,260,553,721.271,051,800,426.35
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,278,031,252.923,180,039,107.682,727,483,298.472,223,730,003.55
偿还债务支付的现金845,084,865.21,811,005,027.321,211,529,892.52592,539,892.52
分配股利、利润或偿付利息支付的现金22,754,802.32151,868,859.33128,045,301.8386,540,476.34
支付其他与筹资活动有关的现金260,324,965.11,686,952,080.092,003,012,866.181,777,465,667.58
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,128,164,632.623,649,825,966.743,342,588,060.532,456,546,036.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额149,866,620.3-469,786,859.06-615,104,762.06-232,816,032.89
四、汇率变动对现金及现金等价物的影响15,761.38158,889.54150,923.37217,244.05
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额56,241,155.12-292,151,434.66-325,552,573.71-18,298,151.58
加:期初现金及现金等价物余额124,289,116416,440,550.66416,440,550.66416,440,550.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额180,530,271.12124,289,11690,887,976.95398,142,399.08
补充资料:
净利润-161,573,512.63-57,671,945.42
资产减值准备-8,982,477.6-9,787,037.25
固定资产和投资性房地产折旧-109,798,048.69-59,529,800.47
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-109,798,048.69-59,529,800.47
无形资产摊销-8,502,296.6-4,212,318.51
长期待摊费用摊销-2,399,123.35-853,471.03
处置固定资产、无形资产和其他长期资产的损失--15,672,294.8-228,511
固定资产报废损失-2,302,869.55-96,741.41
财务费用-129,443,993.04-69,475,507.25
投资损失--228,261.52-73,070.99
递延所得税-8,683,071.16-685,933.54
其中:递延所得税资产减少-14,163,617.86--1,552,918.48
递延所得税负债增加--5,480,546.7-2,238,852.02
存货的减少-316,146,146.65--197,538,643.54
经营性应收项目的减少--508,875,120.56--760,334,228.28
经营性应付项目的增加--79,507,494.4-949,155,461.11
现金的期末余额-124,289,116-398,142,399.08
减:现金的期初余额-416,440,550.66-416,440,550.66
公告日期2025-04-302025-03-252024-10-312024-08-28
审计意见(境内)标准无保留意见
TOP↑