当前位置:首页 - 行情中心 - 汇金通(603577) - 财务分析 - 现金流量表

汇金通

(603577)

  

流通市值:20.15亿  总市值:23.71亿
流通股本:2.88亿   总股本:3.39亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,071,677,462.072,353,573,444.211,342,188,263.88669,224,583.32
收到的税费返还8,330,516.525,631,733.013,034,941.366,132,752.32
收到其他与经营活动有关的现金203,862,649.0428,468,843.5534,566,453.0753,584,013.6
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,283,870,627.632,387,674,020.771,379,789,658.31728,941,349.24
购买商品、接受劳务支付的现金2,391,732,500.011,900,473,977.651,154,791,640.18623,136,198.89
支付给职工以及为职工支付的现金379,126,902.48273,539,687.55178,112,431.3478,199,174.08
支付的各项税费86,241,854.2271,396,323.0151,826,005.441,573,591.34
支付其他与经营活动有关的现金227,945,889.65109,497,121.3842,713,538.1248,078,473.17
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,085,047,146.362,354,907,109.591,427,443,615.04790,987,437.48
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额198,823,481.2732,766,911.18-47,653,956.73-62,046,088.24
二、投资活动产生的现金流量:
收回投资收到的现金120,000,000125,000,000125,000,000100,000,000
取得投资收益收到的现金2,965,939.59324,346.86324,346.86271,582.97
处置固定资产、无形资产和其他长期资产收回的现金净额57,788,799.5122,118,26322,118,26349,363
收到的其他与投资活动有关的现金-3,697,752.173,697,752.17-
投资活动现金流入的平衡项目0000
投资活动现金流入小计180,754,739.1151,140,362.03151,140,362.03100,320,945.97
购建固定资产、无形资产和其他长期资产支付的现金430,303,523.04274,405,498.3280,869,872.1721,637,765.71
投资支付的现金141,000,000125,000,000125,000,000105,000,000
取得子公司及其他营业单位支付的现金-85,200,00085,200,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计571,303,523.04484,605,498.32291,069,872.17126,637,765.71
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-390,548,783.94-333,465,136.29-139,929,510.14-26,316,819.74
三、筹资活动产生的现金流量:
取得借款收到的现金3,939,740,500.611,404,197,709.78898,959,892.52807,800,000
收到其他与筹资活动有关的现金1,545,512,457.162,130,055,756.521,389,126,599.63126,049,277.78
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,485,252,957.773,534,253,466.32,288,086,492.15933,849,277.78
偿还债务支付的现金2,592,320,104.361,169,344,150.59553,506,333.33458,806,333.33
分配股利、利润或偿付利息支付的现金133,362,651.4122,410,884.2194,006,199.658,025,368.17
支付其他与筹资活动有关的现金2,496,338,405.782,034,669,564.81,484,860,879.62209,040,355.88
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,222,021,161.543,326,424,599.62,132,373,412.55725,872,057.38
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额263,231,796.23207,828,866.7155,713,079.6207,977,220.4
四、汇率变动对现金及现金等价物的影响3,392,037.812,019,666.521,900,335.27-481,730.8
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额74,898,531.37-90,849,691.89-29,970,052119,132,581.62
加:期初现金及现金等价物余额341,542,019.29341,545,019.29341,542,019.29341,555,424.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额416,440,550.66250,695,327.4311,571,967.29460,688,006.51
补充资料:
净利润30,611,868.29-29,681,419.18-
资产减值准备55,054,238.6-16,017,427.37-
固定资产和投资性房地产折旧100,529,784.88-57,967,489.3-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧100,529,784.88-57,967,489.3-
无形资产摊销8,493,331.33-5,775,657.18-
长期待摊费用摊销2,379,647.84-837,639.45-
处置固定资产、无形资产和其他长期资产的损失-42,018,557.83--9,655,614.72-
固定资产报废损失3,390,661.09-6,485.34-
财务费用113,360,098.95-66,512,566.18-
投资损失-2,471,029.03--324,346.86-
递延所得税-15,204,627.79--2,859,616.46-
其中:递延所得税资产减少-15,639,458.22--1,939,977.44-
递延所得税负债增加434,830.43--919,639.02-
存货的减少201,929,953.1-70,516,937.13-
经营性应收项目的减少-639,359,388.26-152,702,548.95-
经营性应付项目的增加341,259,895.84--431,377,866.51-
现金的期末余额416,440,550.66-311,571,967.29-
减:现金的期初余额341,542,019.29-341,542,019.29-
公告日期2024-03-272023-10-312023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑