当前位置:首页 - 行情中心 - 三星新材(603578) - 财务分析 - 现金流量表

三星新材

(603578)

  

流通市值:17.21亿  总市值:22.33亿
流通股本:1.80亿   总股本:2.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金699,713,765.18457,626,582.54323,786,461.19922,781,197.77
  收到的税费返还25,395,299.6517,353,691.647,503,018.02195,828,247.31
  收到其他与经营活动有关的现金83,521,463.3453,507,251.4226,714,410.02540,387,626.68
  经营活动现金流入小计808,630,528.17528,487,525.6358,003,889.231,658,997,071.76
  购买商品、接受劳务支付的现金604,530,547.3366,813,170.81148,172,444.29668,348,247.4
  支付给职工以及为职工支付的现金184,337,488.35135,548,385.0169,982,894.91235,280,868.7
  支付的各项税费74,714,614.7944,368,389.6519,581,945.9175,070,314.29
  支付其他与经营活动有关的现金86,255,209.3463,054,602.6454,540,649.6650,086,930.23
  经营活动现金流出小计949,837,859.78609,784,548.11292,277,934.771,028,786,360.62
  经营活动产生的现金流量净额-141,207,331.61-81,297,022.5165,725,954.46630,210,711.14
二、投资活动产生的现金流量:
  收回投资收到的现金123,021.22119,750.67119,750.677,600,961.92
  处置固定资产、无形资产和其他长期资产收回的现金净额187,618161,278161,2782,780,239.06
  收到的其他与投资活动有关的现金9,472,581.64--65,369,415.61
  投资活动现金流入小计9,783,220.86281,028.67281,028.6775,750,616.59
  购建固定资产、无形资产和其他长期资产支付的现金54,383,572.5131,582,588.543,889,369.54145,247,858.67
  支付其他与投资活动有关的现金14,816,526.3511,277,436.276,654,350.97,091,200
  投资活动现金流出小计69,200,098.8642,860,024.7750,543,720.44152,339,058.67
  投资活动产生的现金流量净额-59,416,878-42,578,996.1-50,262,691.77-76,588,442.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金568,993,615.34568,993,615.34568,993,615.34-
  取得借款收到的现金10,000,00010,000,000-20,000,000
  收到其他与筹资活动有关的现金196,286,517.1497,783,236.6853,127,831.04208,611,135.66
  筹资活动现金流入小计775,280,132.48676,776,852.02622,121,446.38228,611,135.66
  偿还债务支付的现金41,485,00040,990,000495,00051,980,000
  分配股利、利润或偿付利息支付的现金18,520,968.612,702,957.496,511,990.0626,816,608.31
  支付其他与筹资活动有关的现金82,335,725.7558,536,236.4115,967,275.57574,717,249.14
  筹资活动现金流出小计142,341,694.35112,229,193.922,974,265.63653,513,857.45
  筹资活动产生的现金流量净额632,938,438.13564,547,658.12599,147,180.75-424,902,721.79
四、汇率变动对现金及现金等价物的影响-1,549,690.76-1,149,905.43-994,370.25513,311.2
五、现金及现金等价物净增加额430,764,537.76439,521,734.08613,616,073.19129,232,858.47
  加:期初现金及现金等价物余额548,065,177.27548,065,177.27548,065,177.27418,832,318.8
  期末现金及现金等价物余额978,829,715.03987,586,911.351,161,681,250.46548,065,177.27
补充资料:
  净利润--67,252,557.97--237,748,147.83
  资产减值准备-49,642,836.79-230,460,870
  固定资产和投资性房地产折旧-58,705,780.51-124,844,477.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,705,780.51-124,844,477.78
  无形资产摊销-8,032,626.54-16,065,253.08
  处置固定资产、无形资产和其他长期资产的损失-40,447.9--709,259.37
  固定资产报废损失-40,336.87--296,377.47
  公允价值变动损失--393,144.16--1,592,980.05
  财务费用-30,779,966.56-75,206,924.71
  投资损失----84.71
  递延所得税--2,052,397.22-230,182.97
    递延所得税负债增加--2,052,397.22-230,182.97
  存货的减少-37,444,624.79--127,648,795.89
  经营性应收项目的减少--128,809,611.64--227,767,793.43
  经营性应付项目的增加--88,340,349.8-759,228,018.77
  其他-1,844,868.31-7,547,188.54
  不涉及现金收支的投资和筹资活动金额其他项目-734,375.06-397,412.01
  现金的期末余额-987,586,911.35-548,065,177.27
  减:现金的期初余额-548,065,177.27-418,832,318.8
  现金及现金等价物的净增加额-439,521,734.08-129,232,858.47
公告日期2026-10-312026-08-292026-04-292026-04-29
审计意见(境内)带强调事项段的无保留意见
TOP↑