当前位置:首页 - 行情中心 - 捷昌驱动(603583) - 财务分析 - 现金流量表

捷昌驱动

(603583)

  

流通市值:108.36亿  总市值:109.26亿
流通股本:3.83亿   总股本:3.86亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,238,573,686.722,064,530,153.68946,077,483.423,973,902,986.69
  收到的税费返还170,794,396.86109,639,633.6563,426,405.62200,311,841.91
  收到其他与经营活动有关的现金82,646,551.4971,101,990.0610,796,489.77103,028,086.67
  经营活动现金流入小计3,492,014,635.072,245,271,777.391,020,300,378.814,277,242,915.27
  购买商品、接受劳务支付的现金2,074,653,474.371,344,101,100.03637,533,991.992,332,074,035.48
  支付给职工以及为职工支付的现金727,060,263.68490,512,109.62245,778,356.38900,832,276.57
  支付的各项税费185,802,184.87135,233,224.6572,142,299.15240,844,392.38
  支付其他与经营活动有关的现金167,300,424.1107,710,551.2960,551,960.9244,398,415.2
  经营活动现金流出小计3,154,816,347.022,077,556,985.591,016,006,608.423,718,149,119.63
  经营活动产生的现金流量净额337,198,288.05167,714,791.84,293,770.39559,093,795.64
二、投资活动产生的现金流量:
  收回投资收到的现金1,000,120,504.45860,121,258.67316,000,000961,015,994.89
  取得投资收益收到的现金6,698,478.696,346,584.773,882,9623,197,295.42
  处置固定资产、无形资产和其他长期资产收回的现金净额1,606,686.071,558,328.05-11,272,396.96
  处置子公司及其他营业单位收到的现金净额---411,314.86
  收到的其他与投资活动有关的现金--84,000,0004,139,570.03
  投资活动现金流入小计1,008,425,669.21868,026,171.49403,882,962980,036,572.16
  购建固定资产、无形资产和其他长期资产支付的现金287,202,974.22189,948,991.41101,217,950.11495,609,976.95
  投资支付的现金1,110,666,700795,666,700330,666,7001,177,362,940.52
  投资活动现金流出小计1,397,869,674.22985,615,691.41431,884,650.111,672,972,917.47
  投资活动产生的现金流量净额-389,444,005.01-117,589,519.92-28,001,688.11-692,936,345.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,520,75615,86615,86667,484,600
  取得借款收到的现金1,019,609,120.34662,147,264.8141,791,7831,007,141,413.04
  收到其他与筹资活动有关的现金100,352,311.381,026,354.1327,517,596.77-
  筹资活动现金流入小计1,129,482,187.64743,189,484.93169,325,245.771,074,626,013.04
  偿还债务支付的现金718,846,705.41666,899,927.13308,422,844.53966,336,080.23
  分配股利、利润或偿付利息支付的现金136,453,257.87130,484,319.235,064,588.86134,990,444.76
  支付其他与筹资活动有关的现金232,349,650.4786,979,344.038,224,856.0839,521,491.83
  筹资活动现金流出小计1,087,649,613.75884,363,590.39321,712,289.471,140,848,016.82
  筹资活动产生的现金流量净额41,832,573.89-141,174,105.46-152,387,043.7-66,222,003.78
四、汇率变动对现金及现金等价物的影响-19,245,113.94-14,829,789.71-14,495,951.433,447,752.06
五、现金及现金等价物净增加额-29,658,257.01-105,878,623.29-190,590,912.85-196,616,801.39
  加:期初现金及现金等价物余额1,697,061,065.331,697,061,065.331,697,061,065.331,893,677,866.72
  期末现金及现金等价物余额1,667,402,808.321,591,182,442.041,506,470,152.481,697,061,065.33
补充资料:
  净利润-230,422,663.33-397,533,817.48
  资产减值准备-547,813.72-4,978,529.7
  固定资产和投资性房地产折旧-101,435,208.51-198,946,362.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-101,435,208.51-198,946,362.69
  无形资产摊销-5,754,538.91-43,509,128.9
  长期待摊费用摊销-3,133,607.29-6,685,085.3
  处置固定资产、无形资产和其他长期资产的损失--1,558,328.05-975,824.73
  固定资产报废损失--3,520,847.89-1,987,036.55
  公允价值变动损失--45,084,396.73--817,370.26
  财务费用-9,491,332.43-29,022,757.79
  投资损失--6,980,440.23--12,763,687.46
  递延所得税--13,843,504.35--27,284,084.98
  其中:递延所得税资产减少--19,210,696.56--24,759,172.43
    递延所得税负债增加-5,367,192.21--2,524,912.55
  存货的减少--73,970,770.11--145,755,543.28
  经营性应收项目的减少--146,403,812.99-8,508,098.95
  经营性应付项目的增加-111,528,723.56-4,620,896.22
  其他---31,198,303.18
  不涉及现金收支的投资和筹资活动金额其他项目---15,693,310.1
  现金的期末余额-1,591,182,442.04-1,697,061,065.33
  减:现金的期初余额-1,697,061,065.33-1,893,677,866.72
  现金及现金等价物的净增加额--105,878,623.29--196,616,801.39
公告日期2026-10-292026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑