当前位置:首页 - 行情中心 - 金麒麟(603586) - 财务分析 - 现金流量表

金麒麟

(603586)

  

流通市值:27.35亿  总市值:27.35亿
流通股本:1.96亿   总股本:1.96亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金798,165,713.26363,272,632.552,078,242,182.971,529,907,853.36
  收到的税费返还39,246,553.2323,562,634.6596,238,806.381,932,253.96
  收到其他与经营活动有关的现金2,636,556.53844,779.8510,239,644.47,950,087.63
  经营活动现金流入小计840,048,823.02387,680,047.052,184,720,633.671,619,790,194.95
  购买商品、接受劳务支付的现金400,702,133.16204,680,250.961,027,482,983.29779,926,587.49
  支付给职工以及为职工支付的现金181,365,981.1293,949,524.56405,016,808.93304,338,577.86
  支付的各项税费18,744,349.177,578,165.3872,876,694.860,615,043.02
  支付其他与经营活动有关的现金129,872,198.1659,841,393.5313,756,432.35258,679,995.4
  经营活动现金流出小计730,684,661.61366,049,334.41,819,132,919.371,403,560,203.77
  经营活动产生的现金流量净额109,364,161.4121,630,712.65365,587,714.3216,229,991.18
二、投资活动产生的现金流量:
  收回投资收到的现金--10,000,00010,000,000
  取得投资收益收到的现金17,181,168.66-32,884,060.6127,538,602.6
  处置固定资产、无形资产和其他长期资产收回的现金净额--249,646.4-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计17,181,168.66-43,133,707.0137,538,602.6
  购建固定资产、无形资产和其他长期资产支付的现金15,559,458.2114,114,475.9448,291,997.9440,245,772.73
  投资支付的现金20,420,277.7820,420,277.7821,191,777.7820,000,000
  支付其他与投资活动有关的现金---1,191,777.78
  投资活动现金流出小计35,979,735.9934,534,753.7269,483,775.7261,437,550.51
  投资活动产生的现金流量净额-18,798,567.33-34,534,753.72-26,350,068.71-23,898,947.91
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,00030,000,00030,000,00030,000,000
  收到其他与筹资活动有关的现金3,293,531.72362,551.67,213,215.035,137,823.35
  筹资活动现金流入小计33,293,531.7230,362,551.637,213,215.0335,137,823.35
  偿还债务支付的现金20,000,000-80,000,00040,000,000
  分配股利、利润或偿付利息支付的现金88,996,827.97385,916.68100,536,987.2180,458,723.1
  支付其他与筹资活动有关的现金3,822,678.75629,850.365,589,899.123,054,975
  筹资活动现金流出小计112,819,506.721,015,767.04186,126,886.33123,513,698.1
  筹资活动产生的现金流量净额-79,525,97529,346,784.56-148,913,671.3-88,375,874.75
四、汇率变动对现金及现金等价物的影响-8,752,060.89-4,462,165.679,549,781.8811,103,337.95
五、现金及现金等价物净增加额2,287,558.1911,980,577.82199,873,756.17115,058,506.47
  加:期初现金及现金等价物余额867,802,948.94867,802,948.94667,929,192.77667,929,192.77
  期末现金及现金等价物余额870,090,507.13879,783,526.76867,802,948.94782,987,699.24
补充资料:
  净利润17,293,784.16-136,369,529.86-
  资产减值准备9,471,782.59-19,870,471.95-
  固定资产和投资性房地产折旧40,448,880.87-83,706,487.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,448,880.87-83,706,487.37-
  无形资产摊销3,267,241.12-6,599,806.69-
  处置固定资产、无形资产和其他长期资产的损失--33,339.91-
  固定资产报废损失---34,244.39-
  公允价值变动损失-2,049,398.87--4,590,388.83-
  财务费用9,574,071.3-2,558,669.58-
  投资损失-11,609,871.58--43,614,195.23-
  递延所得税4,861,994.27-369,482.88-
  其中:递延所得税资产减少4,861,994.27-369,482.88-
  存货的减少36,555,159.3--12,762,020.87-
  经营性应收项目的减少2,703,703.11-258,376,217.25-
  经营性应付项目的增加-2,471,930.22--67,683,732.68-
  其他---1,417,851.79-
  现金的期末余额870,090,507.13-867,802,948.94-
  减:现金的期初余额867,802,948.94-667,929,192.77-
  现金及现金等价物的净增加额2,287,558.19-199,873,756.17-
公告日期2026-08-072026-04-252026-04-042025-10-30
审计意见(境内)标准无保留意见
TOP↑