流通市值:101.30亿 | 总市值:101.30亿 | ||
流通股本:15.23亿 | 总股本:15.23亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 7,250,579,582.75 | 3,811,400,647.26 | 15,805,763,811.59 | 11,550,285,884.27 |
收到的税费返还 | 41,499,115.95 | 21,652,445.34 | 63,140,100.46 | 47,395,631.85 |
收到其他与经营活动有关的现金 | 112,142,066.53 | 177,520,874.84 | 482,303,385.12 | 481,025,393.69 |
经营活动现金流入小计 | 7,404,220,765.23 | 4,010,573,967.44 | 16,351,207,297.17 | 12,078,706,909.81 |
购买商品、接受劳务支付的现金 | 6,014,374,636.82 | 3,025,188,586.79 | 13,653,035,958.91 | 9,940,740,654.46 |
支付给职工以及为职工支付的现金 | 506,273,226.39 | 287,229,907.71 | 876,435,151.86 | 673,068,172.7 |
支付的各项税费 | 186,745,454.91 | 81,662,328.24 | 423,076,775.27 | 301,793,863.24 |
支付其他与经营活动有关的现金 | 350,242,382.82 | 354,024,517.02 | 639,149,695.67 | 943,746,598.7 |
经营活动现金流出小计 | 7,057,635,700.94 | 3,748,105,339.76 | 15,591,697,581.71 | 11,859,349,289.1 |
经营活动产生的现金流量净额 | 346,585,064.29 | 262,468,627.68 | 759,509,715.46 | 219,357,620.71 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 292,640,070.98 | 9,858,725.57 | 533,689,953.83 | 884,498.6 |
取得投资收益收到的现金 | 5,060,462.63 | - | 17,361,434.8 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 17,691,111.61 | 173,149.45 | 11,450,111.7 | 397,524 |
处置子公司及其他营业单位收到的现金净额 | 10,300,510.53 | - | - | - |
收到的其他与投资活动有关的现金 | - | - | 15,391,686.83 | 115,200,000 |
投资活动现金流入小计 | 325,692,155.75 | 10,031,875.02 | 577,893,187.16 | 116,482,022.6 |
购建固定资产、无形资产和其他长期资产支付的现金 | 152,167,938.42 | 89,226,282.54 | 894,919,227.57 | 779,868,561.58 |
投资支付的现金 | 40,890,758.62 | 7,441,179.75 | 190,954,588.37 | - |
取得子公司及其他营业单位支付的现金 | - | - | - | 82,000,000 |
投资活动现金流出小计 | 193,058,697.04 | 96,667,462.29 | 1,085,873,815.94 | 861,868,561.58 |
投资活动产生的现金流量净额 | 132,633,458.71 | -86,635,587.27 | -507,980,628.78 | -745,386,538.98 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 76,200,000 | 64,000,000 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 76,200,000 | 64,000,000 |
取得借款收到的现金 | 4,423,721,606.78 | 2,181,358,695.04 | 6,229,859,232 | 8,684,371,331.32 |
收到其他与筹资活动有关的现金 | 1,539,687,584.08 | 171,486,568.89 | 4,532,850,274.94 | - |
筹资活动现金流入小计 | 5,963,409,190.86 | 2,352,845,263.93 | 10,838,909,506.94 | 8,748,371,331.32 |
偿还债务支付的现金 | 4,615,748,584.69 | 2,236,343,138.15 | 6,267,505,576.89 | 7,429,267,769.08 |
分配股利、利润或偿付利息支付的现金 | 358,543,956.33 | 144,960,011.04 | 1,107,137,478.76 | 715,786,456.59 |
其中:子公司支付给少数股东的股利、利润 | - | - | 70,049,232.66 | - |
支付其他与筹资活动有关的现金 | 1,601,666,704.42 | 274,280,993.78 | 3,574,892,458.5 | 122,859,978.15 |
筹资活动现金流出小计 | 6,575,959,245.44 | 2,655,584,142.97 | 10,949,535,514.15 | 8,267,914,203.82 |
筹资活动产生的现金流量净额 | -612,550,054.58 | -302,738,879.04 | -110,626,007.21 | 480,457,127.5 |
四、汇率变动对现金及现金等价物的影响 | -27,977.16 | -5,872.43 | -3,825,127.67 | 259,658.12 |
五、现金及现金等价物净增加额 | -133,359,508.74 | -126,911,711.06 | 137,077,951.8 | -45,312,132.65 |
加:期初现金及现金等价物余额 | 1,430,529,130.02 | 1,430,529,130.02 | 1,293,451,178.22 | 1,293,451,178.22 |
期末现金及现金等价物余额 | 1,297,169,621.28 | 1,303,617,418.96 | 1,430,529,130.02 | 1,248,139,045.57 |
补充资料: | ||||
净利润 | 568,894,489.39 | - | 542,522,583.95 | - |
资产减值准备 | -3,861,235.43 | - | 122,160,548.58 | - |
固定资产和投资性房地产折旧 | 150,377,904.08 | - | 269,373,808.96 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 150,377,904.08 | - | 269,373,808.96 | - |
无形资产摊销 | 165,114,887.96 | - | 332,182,890.75 | - |
长期待摊费用摊销 | 7,978,737.13 | - | 19,530,956.63 | - |
处置固定资产、无形资产和其他长期资产的损失 | 5,546,105.14 | - | 702,637.87 | - |
固定资产报废损失 | -532,836.08 | - | 5,386,144.06 | - |
公允价值变动损失 | 37,251,998.54 | - | -74,658,799.92 | - |
财务费用 | 271,387,801.68 | - | 450,343,796.6 | - |
投资损失 | -97,578,041.65 | - | -120,847,256.63 | - |
递延所得税 | 4,656,835.08 | - | -32,122,758.55 | - |
其中:递延所得税资产减少 | -14,886,957.91 | - | -53,245,096.08 | - |
递延所得税负债增加 | 19,543,792.99 | - | 21,122,337.53 | - |
存货的减少 | -117,321,627 | - | -245,932,330.75 | - |
经营性应收项目的减少 | -259,495,393.11 | - | -494,694,995.52 | - |
经营性应付项目的增加 | -376,719,020.93 | - | -67,284,549.05 | - |
其他 | 20,464,387.84 | - | -7,017,582.25 | - |
现金的期末余额 | 1,297,169,621.28 | - | 1,430,529,130.02 | - |
减:现金的期初余额 | 1,430,529,130.02 | - | 1,293,451,178.22 | - |
现金及现金等价物的净增加额 | -133,359,508.74 | - | 137,077,951.8 | - |
公告日期 | 2025-07-25 | 2025-04-15 | 2025-03-20 | 2024-10-25 |
审计意见(境内) | 标准无保留意见 |