当前位置:首页 - 行情中心 - 引力传媒(603598) - 财务分析 - 现金流量表

引力传媒

(603598)

  

流通市值:58.64亿  总市值:58.64亿
流通股本:2.70亿   总股本:2.70亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,134,953,154.465,172,706,706.752,736,373,839.79,063,075,538.77
  收到的税费返还---43,007.89
  收到其他与经营活动有关的现金71,137,097.5866,684,235.3358,801,941.55153,127,356.83
  经营活动现金流入小计7,206,090,252.045,239,390,942.082,795,175,781.259,216,245,903.49
  购买商品、接受劳务支付的现金7,173,448,563.95,277,474,734.292,870,991,556.158,818,352,297.96
  支付给职工以及为职工支付的现金191,043,371.13129,434,311.9276,133,315.8173,906,413.87
  支付的各项税费15,988,497.5512,451,846.136,775,975.5937,533,295.23
  支付其他与经营活动有关的现金93,699,486.3575,318,224.1419,931,474.65167,649,701.01
  经营活动现金流出小计7,474,179,918.935,494,679,116.482,973,832,322.199,197,441,708.07
  经营活动产生的现金流量净额-268,089,666.89-255,288,174.4-178,656,540.9418,804,195.42
二、投资活动产生的现金流量:
  收回投资收到的现金6,000,0005,000,000--
  取得投资收益收到的现金7,890.417,890.41-837,000
  处置固定资产、无形资产和其他长期资产收回的现金净额18,90018,76018,120211,325
  投资活动现金流入小计6,026,790.415,026,650.4118,1201,048,325
  购建固定资产、无形资产和其他长期资产支付的现金1,423,527.341,284,439.56870,326.89502,741.15
  投资支付的现金7,550,0005,200,000200,000-
  投资活动现金流出小计8,973,527.346,484,439.561,070,326.89502,741.15
  投资活动产生的现金流量净额-2,946,736.93-1,457,789.15-1,052,206.89545,583.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,927,1651,395,8001,236,40010,967,000
  取得借款收到的现金786,227,863.96526,227,863.96326,779,863.96903,497,853.59
  收到其他与筹资活动有关的现金60,798.37108,453.06108,453.06-
  筹资活动现金流入小计792,215,827.33527,732,117.02328,124,717.02914,464,853.59
  偿还债务支付的现金586,529,863.96329,413,551.31192,133,687.35940,452,778.16
  分配股利、利润或偿付利息支付的现金9,860,398.854,621,376.371,295,695.5713,944,867.23
  支付其他与筹资活动有关的现金9,796,243.384,240,589.912,909,584.5512,798,056.98
  筹资活动现金流出小计606,186,506.19338,275,517.59196,338,967.47967,195,702.37
  筹资活动产生的现金流量净额186,029,321.14189,456,599.43131,785,749.55-52,730,848.78
四、汇率变动对现金及现金等价物的影响-829,899.97-834,512.14-852,734.94-707,537.7
五、现金及现金等价物净增加额-85,836,982.65-68,123,876.26-48,775,733.22-34,088,607.21
  加:期初现金及现金等价物余额146,663,182.85146,663,182.85146,663,182.85180,751,790.06
  期末现金及现金等价物余额60,826,200.278,539,306.5997,887,449.63146,663,182.85
补充资料:
  净利润-17,532,250.78-17,124,858.25
  固定资产和投资性房地产折旧-594,594.04-1,485,341.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-594,594.04-1,485,341.2
  无形资产摊销-444,001.08-1,018,888.68
  长期待摊费用摊销-359,355.89-710,600.64
  处置固定资产、无形资产和其他长期资产的损失-110,745.9--219,572.22
  固定资产报废损失----3,941.94
  财务费用-7,363,009.68-13,654,809.32
  投资损失-1,085,514.94-156,845.07
  递延所得税-19,592.65--4,727,208.08
  其中:递延所得税资产减少-189,482.59--2,931,465.66
    递延所得税负债增加--169,889.94--1,795,742.42
  经营性应收项目的减少--322,936,110.57-54,421,349.7
  经营性应付项目的增加-38,596,459.68--89,738,964.94
  其他-1,426,328.37-17,159,979.42
  现金的期末余额-78,539,306.59-146,663,182.85
  减:现金的期初余额-146,663,182.85-180,751,790.06
  现金及现金等价物的净增加额--68,123,876.26--34,088,607.21
公告日期2026-10-312026-08-292026-04-302026-04-28
审计意见(境内)标准无保留意见
TOP↑