当前位置:首页 - 行情中心 - 引力传媒(603598) - 财务分析 - 现金流量表

引力传媒

(603598)

  

流通市值:45.59亿  总市值:45.69亿
流通股本:2.68亿   总股本:2.68亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,914,352,900.22,289,617,563.846,514,107,973.614,524,763,834.56
  收到的税费返还--820,000-
  收到其他与经营活动有关的现金53,174,580.976,854,272.1428,193,870.2712,783,338.57
  经营活动现金流入小计4,967,527,481.172,296,471,835.986,543,121,843.884,537,547,173.13
  购买商品、接受劳务支付的现金4,667,180,582.122,393,637,653.196,520,786,004.454,585,618,944.14
  支付给职工以及为职工支付的现金86,916,689.7248,858,676.09158,535,104.75120,131,748.04
  支付的各项税费24,314,516.527,410,218.0623,104,846.0816,485,718.7
  支付其他与经营活动有关的现金73,073,944.0513,997,168.55132,501,466.66122,955,672.75
  经营活动现金流出小计4,851,485,732.412,463,903,715.896,834,927,421.944,845,192,083.63
  经营活动产生的现金流量净额116,041,748.76-167,431,879.91-291,805,578.06-307,644,910.5
二、投资活动产生的现金流量:
  取得投资收益收到的现金837,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额52,96551,425104,16052,700
  处置子公司及其他营业单位收到的现金净额----949,253.2
  投资活动现金流入小计889,96551,425104,160-896,553.2
  购建固定资产、无形资产和其他长期资产支付的现金302,037.49105,989.491,133,123.06410,898.25
  投资支付的现金--216,269.06-
  投资活动现金流出小计302,037.49105,989.491,349,392.12410,898.25
  投资活动产生的现金流量净额587,927.51-54,564.49-1,245,232.12-1,307,451.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,738,0003,738,000
  取得借款收到的现金338,497,853.59182,997,853.59618,647,666.66425,597,000
  筹资活动现金流入小计338,497,853.59182,997,853.59622,385,666.66429,335,000
  偿还债务支付的现金418,962,778.16114,010,000441,915,075.43247,106,611.11
  分配股利、利润或偿付利息支付的现金6,704,696.982,384,752.937,871,780.915,121,988.77
  支付其他与筹资活动有关的现金6,885,506.413,997,098.214,478,849.0911,307,550.7
  筹资活动现金流出小计432,552,981.55120,391,851.13464,265,705.43263,536,150.58
  筹资活动产生的现金流量净额-94,055,127.9662,606,002.46158,119,961.23165,798,849.42
四、汇率变动对现金及现金等价物的影响-162,791.6-56,891.2690,530.6-35,903.82
五、现金及现金等价物净增加额22,411,756.71-104,937,333.2-134,840,318.35-143,189,416.35
  加:期初现金及现金等价物余额180,751,790.06180,751,790.06315,592,108.41315,592,075.92
  期末现金及现金等价物余额203,163,546.7775,814,456.86180,751,790.06172,402,659.57
补充资料:
  净利润15,931,696.39--18,105,075.9-
  固定资产和投资性房地产折旧792,645.49-1,741,718.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧792,645.49-1,741,718.42-
  无形资产摊销513,713.7-1,027,427.4-
  长期待摊费用摊销355,300.32-909,861.19-
  处置固定资产、无形资产和其他长期资产的损失-23,603.93--296,568.96-
  固定资产报废损失15,900.48-15,730.58-
  财务费用7,237,244.81-9,665,722.15-
  投资损失494,193.18--683,248.12-
  递延所得税-2,518,475.03--7,223,102.76-
  其中:递延所得税资产减少-1,391,628.15--6,051,889.88-
    递延所得税负债增加-1,126,846.88--1,171,212.88-
  经营性应收项目的减少-334,020,219.51--285,789,827.07-
  经营性应付项目的增加435,469,883.71-30,566,926.41-
  其他4,286,324.94--60,495,790.39-
  现金的期末余额203,163,546.77-180,751,790.06-
  减:现金的期初余额180,751,790.06-315,592,108.41-
  现金及现金等价物的净增加额22,411,756.71--134,840,318.35-
公告日期2025-08-282025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑