当前位置:首页 - 行情中心 - 京华激光(603607) - 财务分析 - 现金流量表

京华激光

(603607)

  

流通市值:33.97亿  总市值:33.97亿
流通股本:1.79亿   总股本:1.79亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金445,227,835.72300,101,773.33154,635,656.89695,440,615.25
  收到的税费返还---137,596.89
  收到其他与经营活动有关的现金6,864,281.485,561,872.031,247,949.177,213,393.21
  经营活动现金流入小计452,092,117.2305,663,645.36155,883,606.06702,791,605.35
  购买商品、接受劳务支付的现金274,793,875.63130,125,739.2152,944,425.61374,662,432.25
  支付给职工以及为职工支付的现金77,904,854.9961,612,966.2939,255,379.67115,106,611.57
  支付的各项税费35,344,699.7226,171,994.2111,918,401.1351,178,798.33
  支付其他与经营活动有关的现金30,747,045.5920,445,192.1612,839,673.1339,874,755.06
  经营活动现金流出小计418,790,475.93238,355,891.87116,957,879.54580,822,597.21
  经营活动产生的现金流量净额33,301,641.2767,307,753.4938,925,726.52121,969,008.14
二、投资活动产生的现金流量:
  收回投资收到的现金1,207,241,780.971,019,219,560524,701,606.161,545,326,244.89
  取得投资收益收到的现金12,333,554.177,423,393.412,020,103.3916,797,612.2
  处置固定资产、无形资产和其他长期资产收回的现金净额451,170450,000-988,213.99
  投资活动现金流入小计1,220,026,505.141,027,092,953.41526,721,709.551,563,112,071.08
  购建固定资产、无形资产和其他长期资产支付的现金2,369,447.072,790,007.551,263,451.6820,962,799.6
  投资支付的现金1,073,082,566795,300,000397,650,0001,564,790,000
  投资活动现金流出小计1,075,452,013.07798,090,007.55398,913,451.681,585,752,799.6
  投资活动产生的现金流量净额144,574,492.07229,002,945.86127,808,257.87-22,640,728.52
三、筹资活动产生的现金流量:
  取得借款收到的现金575,113,651.97293,281,381.1236,842,750597,523,271.09
  收到其他与筹资活动有关的现金111,580,000108,580,00098,580,00095,600,694.44
  筹资活动现金流入小计686,693,651.97401,861,381.12135,422,750693,123,965.53
  偿还债务支付的现金622,900,000572,900,000417,900,000472,500,000
  分配股利、利润或偿付利息支付的现金89,435,352.889,404,558.3526,250.0189,327,538.9
  支付其他与筹资活动有关的现金39,552,500.1932,232,066.88,157,251122,978,447.68
  筹资活动现金流出小计751,887,852.99694,536,625.15426,083,501.01684,805,986.58
  筹资活动产生的现金流量净额-65,194,201.02-292,675,244.03-290,660,751.018,317,978.95
四、汇率变动对现金及现金等价物的影响-152,805.44-106,599.47-41,217.82-220,585.28
五、现金及现金等价物净增加额112,529,126.883,528,855.85-123,967,984.44107,425,673.29
  加:期初现金及现金等价物余额172,146,346.16172,146,346.16172,146,346.1664,720,672.87
  期末现金及现金等价物余额284,675,473.04175,675,202.0148,178,361.72172,146,346.16
补充资料:
  净利润-47,695,674.52-105,323,754.72
  固定资产和投资性房地产折旧-17,604,932.55-36,813,803.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,604,932.55-36,813,803.61
  无形资产摊销-902,347.22-1,857,058.4
  处置固定资产、无形资产和其他长期资产的损失-4,132.33-535,043.39
  固定资产报废损失-81,959.42-333,520.82
  公允价值变动损失--7,100,539.32--6,333,285.8
  财务费用-960,917.94-1,624,746.72
  投资损失--1,090,107.61--13,383,033.35
  递延所得税--1,776,358.26--962,198.91
  其中:递延所得税资产减少--366,764.17--853,449.05
    递延所得税负债增加--1,409,594.09--108,749.86
  存货的减少-26,111,568.12--5,912,640.4
  经营性应收项目的减少--27,419,470.12-62,144,059.56
  经营性应付项目的增加-11,059,690.95--59,037,426.12
  不涉及现金收支的投资和筹资活动金额其他项目-2,685,623.7-2,709,714.11
  现金的期末余额-175,675,202.01-172,146,346.16
  减:现金的期初余额-172,146,346.16-64,720,672.87
  现金及现金等价物的净增加额-3,528,855.85-107,425,673.29
公告日期2026-10-282026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑