当前位置:首页 - 行情中心 - 禾丰股份(603609) - 财务分析 - 现金流量表

禾丰股份

(603609)

  

流通市值:66.02亿  总市值:66.02亿
流通股本:9.19亿   总股本:9.19亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,140,917,21037,256,317,508.8226,445,969,396.1116,791,321,906.24
收到的税费返还7,851,608.4356,144,648.542,585,312.4629,257,199.26
收到其他与经营活动有关的现金42,053,320.16200,210,649.3486,859,702.3850,847,956.09
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,190,822,138.5937,512,672,806.6626,575,414,410.9516,871,427,061.59
购买商品、接受劳务支付的现金6,752,136,307.8534,376,170,787.1224,588,463,135.8815,383,655,404.04
支付给职工以及为职工支付的现金430,909,123.591,341,188,891.151,020,313,784.7695,405,781.05
支付的各项税费58,916,144.1206,139,366.67161,193,625.39108,360,437.13
支付其他与经营活动有关的现金293,613,484.65633,021,011.4678,654,906.58433,437,467.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,535,575,060.1936,556,520,056.3426,448,625,452.5516,620,859,089.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-344,752,921.6956,152,750.32126,788,958.4250,567,972.06
二、投资活动产生的现金流量:
收回投资收到的现金-31,320,000--
取得投资收益收到的现金2,600,00075,098,517.3258,972,70050,000
处置固定资产、无形资产和其他长期资产收回的现金净额2,183,595.1778,944,914.7882,941,589.0971,225,761.42
收到的其他与投资活动有关的现金368,76020,625,440.8810,549,574.7210,697,507.04
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,152,355.17205,988,872.98152,463,863.8181,973,268.46
购建固定资产、无形资产和其他长期资产支付的现金65,760,246.64486,888,624.03393,546,542.03249,239,147.97
投资支付的现金41,382,95187,325,879.7947,766,824.763,500,000
取得子公司及其他营业单位支付的现金-31,609,074.7232,995,976.497,495,738.81
支付其他与投资活动有关的现金317,330.773,029,935.4873,458.3573,458.35
投资活动现金流出的平衡项目0000
投资活动现金流出小计107,460,528.41608,853,514.02474,382,801.63260,308,345.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-102,308,173.24-402,864,641.04-321,918,937.82-178,335,076.67
三、筹资活动产生的现金流量:
吸收投资收到的现金5,287,00080,869,00080,869,00024,149,000
其中:子公司吸收少数股东投资收到的现金5,287,00080,869,00080,869,00024,149,000
取得借款收到的现金905,634,553.791,959,093,175.981,486,326,864.141,208,883,494.23
收到其他与筹资活动有关的现金3,859,729.6217,502,820.88460,000460,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计914,781,283.412,057,464,996.861,567,655,864.141,233,492,494.23
偿还债务支付的现金843,831,684.231,913,030,822.711,551,876,377.411,104,921,155.73
分配股利、利润或偿付利息支付的现金28,876,854.24260,193,609.83200,128,053.37167,332,171.6
其中:子公司支付给少数股东的股利、利润7,107,52049,681,301.6924,731,289.8711,851,909.87
支付其他与筹资活动有关的现金32,690,762.8192,436,934.0377,205,330.3850,249,564.31
筹资活动现金流出平衡项目0000
筹资活动现金流出小计905,399,301.272,365,661,366.571,829,209,761.161,322,502,891.64
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额9,381,982.14-308,196,369.71-261,553,897.02-89,010,397.41
四、汇率变动对现金及现金等价物的影响417,923.85962,598.25301,666.26-229,315.09
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-437,261,188.85246,054,337.82-456,382,210.18-17,006,817.11
加:期初现金及现金等价物余额1,895,034,560.641,648,980,222.821,648,980,222.821,648,980,222.82
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,457,773,371.791,895,034,560.641,192,598,012.641,631,973,405.71
补充资料:
净利润--588,033,027.34--55,423,054.35
资产减值准备-143,836,924.38-80,834,494.33
固定资产和投资性房地产折旧-541,136,040.7-221,980,671.41
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-541,136,040.7-221,980,671.41
无形资产摊销-14,198,669.42-5,560,201.14
长期待摊费用摊销-31,092,107.23-20,326,537.07
处置固定资产、无形资产和其他长期资产的损失--20,674,676.33--39,480,705.8
固定资产报废损失-22,655,183.8-3,415,328.87
公允价值变动损失-490,609.02--314,000
财务费用-178,274,391.28-82,321,552.05
投资损失-148,334,501.12--11,691,004.43
递延所得税-1,304,388.34--1,826,184.2
其中:递延所得税资产减少--14,457,010.87--1,799,043.93
递延所得税负债增加-15,761,399.21--27,140.27
存货的减少-520,883,086.77-275,168,621.09
经营性应收项目的减少-169,895,586.58--126,987,121.48
经营性应付项目的增加--242,357,431.74--226,832,545.64
其他--3,600,559.49--24,058,525.22
现金的期末余额-1,895,034,560.64-1,631,973,405.71
减:现金的期初余额-1,648,980,222.82-1,648,980,222.82
公告日期2024-04-272024-03-302023-10-282023-08-16
审计意见(境内)标准无保留意见
TOP↑