当前位置:首页 - 行情中心 - 禾丰股份(603609) - 财务分析 - 现金流量表

禾丰股份

(603609)

  

流通市值:57.31亿  总市值:57.31亿
流通股本:9.04亿   总股本:9.04亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金21,629,453,831.989,934,847,621.741,784,940,439.4229,974,519,761.35
  收到的税费返还13,566,449.468,473,490.6543,540,646.3133,604,989.89
  收到其他与经营活动有关的现金310,302,816.53122,958,703.37416,763,289.2596,709,989.94
  经营活动现金流入小计21,953,323,097.9710,066,279,815.7242,245,244,374.9830,104,834,741.18
  购买商品、接受劳务支付的现金20,335,536,657.949,662,397,670.0438,058,518,445.5427,591,549,732.08
  支付给职工以及为职工支付的现金1,118,167,664.22614,807,056.252,191,460,601.571,429,714,615.53
  支付的各项税费196,686,584.1487,302,854.24225,334,200.04212,510,059.82
  支付其他与经营活动有关的现金654,224,441.29383,008,934.881,088,834,719.92988,742,179.49
  经营活动现金流出小计22,304,615,347.5910,747,516,515.4141,564,147,967.0730,222,516,586.92
  经营活动产生的现金流量净额-351,292,249.62-681,236,699.69681,096,407.91-117,681,845.74
二、投资活动产生的现金流量:
  收回投资收到的现金400,000200,00039,910,156.5316,603,616.19
  取得投资收益收到的现金17,974,609.146,948,00033,523,284.9127,484,610
  处置固定资产、无形资产和其他长期资产收回的现金净额11,815,657.456,155,895.3324,106,437.7811,594,750.93
  处置子公司及其他营业单位收到的现金净额---19,377,540
  收到的其他与投资活动有关的现金5,216,672.68-39,213,618.095,323,862.29
  投资活动现金流入小计35,406,939.2713,303,895.33136,753,497.3180,384,379.41
  购建固定资产、无形资产和其他长期资产支付的现金179,547,327.5393,128,857.93652,916,291.69472,940,861.63
  投资支付的现金25,280,40018,620,40098,211,545.5382,621,610.36
  取得子公司及其他营业单位支付的现金--418,435,731.37414,921,586.37
  支付其他与投资活动有关的现金28,814,727.5412,529,554.896,744,972.541,864,572.92
  投资活动现金流出小计233,642,455.07124,278,812.821,176,308,541.13972,348,631.28
  投资活动产生的现金流量净额-198,235,515.8-110,974,917.49-1,039,555,043.82-891,964,251.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金30,000,0001,080,00097,469,00056,913,000
  其中:子公司吸收少数股东投资收到的现金30,000,0001,080,00097,469,00056,913,000
  取得借款收到的现金1,936,459,342.18950,630,6143,251,069,987.682,695,866,824.42
  收到其他与筹资活动有关的现金45,000-27,931,905.0910,000,000
  筹资活动现金流入小计1,966,504,342.18951,710,6143,376,470,892.772,762,779,824.42
  偿还债务支付的现金1,696,453,248.18696,617,042.772,524,056,614.621,689,295,858.18
  分配股利、利润或偿付利息支付的现金120,305,981.3638,510,533.77205,224,036.41171,921,135.32
  其中:子公司支付给少数股东的股利、利润35,750,0006,460,00027,001,111.0822,130,903.23
  支付其他与筹资活动有关的现金101,986,294.2467,227,397.17346,884,786.98141,313,349.55
  筹资活动现金流出小计1,918,745,523.78802,354,973.713,076,165,438.012,002,530,343.05
  筹资活动产生的现金流量净额47,758,818.4149,355,640.29300,305,454.76760,249,481.37
四、汇率变动对现金及现金等价物的影响-5,028,353.98-3,189,152.05-1,156,516.0624,043.86
五、现金及现金等价物净增加额-506,797,301-646,045,128.94-59,309,697.21-249,372,572.38
  加:期初现金及现金等价物余额1,689,182,180.391,689,182,180.391,748,491,877.61,748,491,877.6
  期末现金及现金等价物余额1,182,384,879.391,043,137,051.451,689,182,180.391,499,119,305.22
补充资料:
  净利润28,274,667.91--3,317,254.1-
  资产减值准备219,718,469.51-225,484,767.78-
  固定资产和投资性房地产折旧359,328,468.11-712,311,011.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧359,328,468.11-712,311,011.17-
  无形资产摊销10,267,799.9-17,646,690.76-
  长期待摊费用摊销15,048,825.38-33,553,308.29-
  处置固定资产、无形资产和其他长期资产的损失-2,156,012.76--1,637,903.85-
  固定资产报废损失7,899,565.91-21,147,898.76-
  公允价值变动损失-440,638.3--1,160,721.24-
  财务费用106,908,069.87-213,400,859.71-
  投资损失-79,234,027.32--182,033,495.58-
  递延所得税-1,107,458.54-23,145,657.09-
  其中:递延所得税资产减少-1,518,970.13-18,930,713.71-
    递延所得税负债增加411,511.59-4,214,943.38-
  存货的减少-701,754,128.59--139,993,020.99-
  经营性应收项目的减少-724,539,753.72--153,771,071.38-
  经营性应付项目的增加331,180,020.41--246,618,090.44-
  其他2,580,027.63-7,903,106.41-
  现金的期末余额1,182,384,879.39-1,689,182,180.39-
  减:现金的期初余额1,689,182,180.39-1,748,491,877.6-
  现金及现金等价物的净增加额-506,797,301--59,309,697.21-
公告日期2026-08-312026-04-302026-04-302025-10-30
审计意见(境内)标准无保留意见
TOP↑