当前位置:首页 - 行情中心 - 诺力股份(603611) - 财务分析 - 现金流量表

诺力股份

(603611)

  

流通市值:59.02亿  总市值:59.02亿
流通股本:2.58亿   总股本:2.58亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,372,170,973.836,210,484,048.614,460,403,175.692,918,248,873.74
收到的税费返还63,194,250.95197,454,673.68170,632,455.7106,878,209.45
收到其他与经营活动有关的现金84,676,976.04473,799,915.73532,667,042.85401,387,873.41
经营活动现金流入的平衡项目-0.010.0100
经营活动现金流入小计1,520,042,200.816,881,738,638.035,163,702,674.243,426,514,956.6
购买商品、接受劳务支付的现金1,300,730,483.514,222,903,877.113,396,779,777.72,333,691,274.83
支付给职工以及为职工支付的现金293,695,876.151,060,832,923.57859,068,112.24618,185,600.85
支付的各项税费51,773,987.05249,795,372.26188,769,339.02156,088,691.72
支付其他与经营活动有关的现金124,300,246.07582,608,424.14631,594,309.86439,052,744.84
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,770,500,592.786,116,140,597.085,076,211,538.823,547,018,312.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-250,458,391.97765,598,040.9587,491,135.42-120,503,355.64
二、投资活动产生的现金流量:
收回投资收到的现金4,949,944.5653,793,668.8430,402,794.7522,241,677.2
取得投资收益收到的现金4,686,599.3937,461,191.816,634,538.637,273,207.41
处置固定资产、无形资产和其他长期资产收回的现金净额374,967.495,500,910.633,996,982.273,669,320.74
处置子公司及其他营业单位收到的现金净额-7,243,195.63--
收到的其他与投资活动有关的现金556,890,705.621,501,014,268.06923,554,083.2712,090,971.22
投资活动现金流入的平衡项目0-0.0100
投资活动现金流入小计566,902,217.061,605,013,234.95974,588,398.85745,275,176.57
购建固定资产、无形资产和其他长期资产支付的现金49,778,790.84293,750,690.85272,229,885.1164,897,894.46
投资支付的现金-1,772,766.94,050,0004,772,766.89
取得子公司及其他营业单位支付的现金--722,766.9-
支付其他与投资活动有关的现金615,009,197.511,668,874,009.741,320,460,184.86812,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计664,787,988.351,964,397,467.491,597,462,836.86981,670,661.35
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-97,885,771.29-359,384,232.54-622,874,438.01-236,395,484.78
三、筹资活动产生的现金流量:
吸收投资收到的现金-5,346,262.753,492,132-
其中:子公司吸收少数股东投资收到的现金-5,346,262.753,492,132-
取得借款收到的现金538,391,269.21997,429,740.011,533,399,765.261,174,798,741.13
筹资活动现金流入平衡项目0000
筹资活动现金流入小计538,391,269.211,002,776,002.761,536,891,897.261,174,798,741.13
偿还债务支付的现金487,540,863.071,044,656,294.751,057,125,995.94769,927,624.41
分配股利、利润或偿付利息支付的现金9,541,611.66202,419,090.2190,585,365.43185,036,956.56
其中:子公司支付给少数股东的股利、利润-1,185,5251,144,1251,144,125
支付其他与筹资活动有关的现金11,817,642.2948,894,623.3931,135,329.0421,334,503.87
筹资活动现金流出平衡项目0-0.010.010
筹资活动现金流出小计508,900,117.021,295,970,008.331,278,846,690.42976,299,084.84
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额29,491,152.19-293,194,005.57258,045,206.84198,499,656.29
四、汇率变动对现金及现金等价物的影响16,464,717.65-13,718,063.85-22,373,007.6843,923,032.43
现金及现金等价物净增加额平衡项目00-0.010
五、现金及现金等价物净增加额-302,388,293.4299,301,738.99-299,711,103.44-114,476,151.7
加:期初现金及现金等价物余额1,059,733,541.51960,431,802.52960,431,802.52960,431,802.52
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额757,345,248.091,059,733,541.51660,720,699.08845,955,650.82
补充资料:
净利润-465,001,248.9-236,318,188.75
资产减值准备-93,930,711.55-34,512,845.6
固定资产和投资性房地产折旧-79,915,661.38-38,153,964.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-79,915,661.38-38,153,964.87
无形资产摊销-28,319,875.74-14,906,536.15
长期待摊费用摊销-12,489,099.96-7,188,588.48
处置固定资产、无形资产和其他长期资产的损失-881,982.49--232,379.4
固定资产报废损失--742,324.2-67,180.61
公允价值变动损失--28,641,394.47--29,160,770.24
财务费用-40,585,674--17,859,438.59
投资损失--33,007,830.78--7,214,492.67
递延所得税--16,965,911.71-14,339,466.55
其中:递延所得税资产减少--13,543,172.78--2,990,975.76
递延所得税负债增加--3,422,738.93-17,330,442.31
存货的减少-640,915,755.62-213,092,011.21
经营性应收项目的减少--80,587,359.1--151,658,069.65
经营性应付项目的增加--491,956,042.69--492,781,612.36
其他--408,317.65-647,620.52
现金的期末余额-1,059,733,541.51-845,955,650.82
减:现金的期初余额-960,431,802.52-960,431,802.52
公告日期2025-04-292025-04-282024-10-312024-08-22
审计意见(境内)标准无保留意见
TOP↑