当前位置:首页 - 行情中心 - 茶花股份(603615) - 财务分析 - 现金流量表

茶花股份

(603615)

  

流通市值:65.56亿  总市值:65.56亿
流通股本:2.42亿   总股本:2.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金522,934,590.01138,218,417.72664,153,945.56484,109,973.35
  收到的税费返还146,9004,700.661,393,110.87-
  收到其他与经营活动有关的现金4,489,969.533,245,341.8512,728,219.0111,826,111.46
  经营活动现金流入小计527,571,459.54141,468,460.23678,275,275.44495,936,084.81
  购买商品、接受劳务支付的现金540,544,603.94150,456,211.58315,961,830.47227,084,289.53
  支付给职工以及为职工支付的现金67,026,732.1937,323,354.26142,057,446.11107,788,602.05
  支付的各项税费21,724,781.9110,080,394.6746,232,424.1136,502,369.33
  支付其他与经营活动有关的现金24,528,151.2514,772,638.1350,300,692.0334,398,676.55
  经营活动现金流出小计653,824,269.29212,632,598.64554,552,392.72405,773,937.46
  经营活动产生的现金流量净额-126,252,809.75-71,164,138.41123,722,882.7290,162,147.35
二、投资活动产生的现金流量:
  收回投资收到的现金--2,156,311.3-
  取得投资收益收到的现金3,585,413.711,245,794.782,413,498.93835,528.91
  处置固定资产、无形资产和其他长期资产收回的现金净额2,000-942,665.651,005,019.49
  收到的其他与投资活动有关的现金114,679,106.9947,188,40058,134,600107,112,400
  投资活动现金流入小计118,266,520.748,434,194.7863,647,075.88108,952,948.4
  购建固定资产、无形资产和其他长期资产支付的现金5,529,339.812,744,813.4413,206,724.0310,150,050.57
  投资支付的现金-2,025,614.17--
  取得子公司及其他营业单位支付的现金1,087,332.21---
  支付其他与投资活动有关的现金28,908,454.777,375,954.77160,403,062.27192,642,386.52
  投资活动现金流出小计35,525,126.7912,146,382.38173,609,786.3202,792,437.09
  投资活动产生的现金流量净额82,741,393.9136,287,812.4-109,962,710.42-93,839,488.69
三、筹资活动产生的现金流量:
  取得借款收到的现金340,823,736.38184,103,301.16402,248,682.21278,306,982.22
  收到其他与筹资活动有关的现金16,000,0004,000,0006,000,000-
  筹资活动现金流入小计356,823,736.38188,103,301.16408,248,682.21278,306,982.22
  偿还债务支付的现金255,000,000180,000,000305,000,000265,000,000
  分配股利、利润或偿付利息支付的现金--12,091,00012,091,000
  支付其他与筹资活动有关的现金32,157,796.216,336,335.7123,659,992.856,475,149.84
  筹资活动现金流出小计287,157,796.21186,336,335.71340,750,992.85283,566,149.84
  筹资活动产生的现金流量净额69,665,940.171,766,965.4567,497,689.36-5,259,167.62
四、汇率变动对现金及现金等价物的影响-268,830.76-83,757.65751,236.09-566,646.53
五、现金及现金等价物净增加额25,885,693.57-33,193,118.2182,009,097.75-9,503,155.49
  加:期初现金及现金等价物余额160,828,880.35162,339,430.278,819,782.678,819,782.6
  期末现金及现金等价物余额186,714,573.92129,146,311.99160,828,880.3569,316,627.11
补充资料:
  净利润-3,666,090.79--37,504,740.88-
  资产减值准备4,046,427.76-19,064,451.95-
  固定资产和投资性房地产折旧30,483,385.34-64,879,659.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,483,385.34-64,879,659.24-
  无形资产摊销1,431,058.47-2,426,615.05-
  长期待摊费用摊销353,562.88-1,300,473.95-
  处置固定资产、无形资产和其他长期资产的损失-34,024.32--959,204.24-
  固定资产报废损失54,670.6-1,681,920.6-
  公允价值变动损失--239,054.23-
  财务费用3,087,127.88-2,358,633.92-
  投资损失107,138.52-360,180.23-
  递延所得税1,187,488.91-1,770,048.5-
  其中:递延所得税资产减少1,162,008.28-6,558,837.11-
    递延所得税负债增加25,480.63--4,788,788.61-
  存货的减少-42,632,470.35-33,693,361.54-
  经营性应收项目的减少-116,675,035.22-48,969,077.25-
  经营性应付项目的增加4,961,411.71-12,612,444.7-
  其他-10,868,643.66--33,770,877.8-
  不涉及现金收支的投资和筹资活动金额其他项目6,956,818.83-1,648,030.16-
  现金的期末余额186,714,573.92-160,828,880.35-
  减:现金的期初余额160,828,880.35-78,819,782.6-
  现金及现金等价物的净增加额25,885,693.57-82,009,097.75-
公告日期2025-08-232025-04-292025-03-292024-10-23
审计意见(境内)标准无保留意见
TOP↑