当前位置:首页 - 行情中心 - 韩建河山(603616) - 财务分析 - 现金流量表

韩建河山

(603616)

  

流通市值:20.29亿  总市值:20.66亿
流通股本:3.84亿   总股本:3.91亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金369,305,437.14163,885,048.15782,323,098.76582,374,083.34
  收到其他与经营活动有关的现金30,337,175.628,350,154.35177,224,086.9290,840,293.41
  经营活动现金流入小计399,642,612.76172,235,202.5959,547,185.68673,214,376.75
  购买商品、接受劳务支付的现金278,088,847.33149,198,811.56513,166,817.28429,723,205.76
  支付给职工以及为职工支付的现金51,422,935.6323,427,776.6782,688,872.1557,255,773.03
  支付的各项税费26,674,029.1216,370,620.0725,578,708.319,348,144.72
  支付其他与经营活动有关的现金72,206,532.0351,221,316.91217,001,050.65166,358,547.59
  经营活动现金流出小计428,392,344.11240,218,525.21838,435,448.38672,685,671.1
  经营活动产生的现金流量净额-28,749,731.35-67,983,322.71121,111,737.3528,705.65
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,000-91,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额--179,59587,300
  处置子公司及其他营业单位收到的现金净额-10,000,000--
  投资活动现金流入小计10,000,00010,000,000270,59587,300
  购建固定资产、无形资产和其他长期资产支付的现金48,161,595.0122,151,222.09109,210,498.1265,977,391.71
  投资活动现金流出小计48,161,595.0122,151,222.09109,210,498.1265,977,391.71
  投资活动产生的现金流量净额-38,161,595.01-12,151,222.09-108,939,903.12-65,890,091.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金--59,360-
  其中:子公司吸收少数股东投资收到的现金--59,360-
  取得借款收到的现金64,361,00031,730,000132,200,00097,342,339
  收到其他与筹资活动有关的现金50,000,00040,000,00071,197,816.2664,920,740.28
  筹资活动现金流入小计114,361,00071,730,000203,457,176.26162,263,079.28
  偿还债务支付的现金61,781,00026,000,000113,750,00073,540,000
  分配股利、利润或偿付利息支付的现金2,162,916.691,694,913.845,409,589.33,937,076.39
  支付其他与筹资活动有关的现金26,518,784.574,849,808.1759,621,871.5940,408,251.47
  筹资活动现金流出小计90,462,701.2632,544,722.01178,781,460.89117,885,327.86
  筹资活动产生的现金流量净额23,898,298.7439,185,277.9924,675,715.3744,377,751.42
四、汇率变动对现金及现金等价物的影响469,113.93-43,651.43239,102.712,875,928.22
五、现金及现金等价物净增加额-42,543,913.69-40,992,918.2437,086,652.26-18,107,706.42
  加:期初现金及现金等价物余额104,563,513.78104,563,513.7867,476,861.5267,476,861.52
  期末现金及现金等价物余额62,019,600.0963,570,595.54104,563,513.7849,369,155.1
补充资料:
  净利润6,372,904.39--231,303,400.48-
  资产减值准备3,432,466.13-63,480,760.28-
  固定资产和投资性房地产折旧18,954,418.56-27,745,346.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,954,418.56-27,745,346.71-
  无形资产摊销3,920,187.34-7,826,709.08-
  长期待摊费用摊销44,390,869.43-49,125,267.53-
  处置固定资产、无形资产和其他长期资产的损失--488,931.45-
  固定资产报废损失73,502.18-1,370,459.31-
  财务费用2,222,570.91-16,224,181.7-
  投资损失2,887,381.2-8,562,304.46-
  递延所得税1,223,110.95-40,833,027.76-
  其中:递延所得税资产减少1,258,365.18-35,614,659.12-
    递延所得税负债增加-35,254.23-5,218,368.64-
  存货的减少-35,258,496.37-121,937,328.26-
  经营性应收项目的减少-15,441,079.74-42,122,781.42-
  经营性应付项目的增加-57,762,640.53--92,508,119.38-
  其他--755,926.1-
  现金的期末余额62,019,600.09-104,563,513.78-
  减:现金的期初余额104,563,513.78-67,476,861.52-
  现金及现金等价物的净增加额-42,543,913.69-37,086,652.26-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑