当前位置:首页 - 行情中心 - 君禾股份(603617) - 财务分析 - 现金流量表

君禾股份

(603617)

  

流通市值:25.83亿  总市值:26.04亿
流通股本:3.87亿   总股本:3.90亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金647,615,748.79328,199,281.411,126,922,186.28941,005,054.58
  收到的税费返还47,980,211.618,744,454.6971,522,045.3447,643,415.18
  收到其他与经营活动有关的现金61,655,461.6637,275,409.2999,498,298.6671,695,117.26
  经营活动现金流入小计757,251,422.05384,219,145.391,297,942,530.281,060,343,587.02
  购买商品、接受劳务支付的现金443,014,969.68179,465,339.81776,608,866.6550,463,918.5
  支付给职工以及为职工支付的现金97,588,636.9545,975,172.76141,709,075.3123,271,372.99
  支付的各项税费38,189,413.3921,408,104.6573,388,193.8464,994,123.45
  支付其他与经营活动有关的现金126,025,877.3447,402,125.97153,929,706.71133,518,553.76
  经营活动现金流出小计704,818,897.36294,250,743.191,145,635,842.45872,247,968.7
  经营活动产生的现金流量净额52,432,524.6989,968,402.2152,306,687.83188,095,618.32
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,000-560,722,237.78480,349,210
  取得投资收益收到的现金13,388.97347.7265,684.67441,155.72
  处置固定资产、无形资产和其他长期资产收回的现金净额354,121.7550,338.484,351,744.624,240,067.22
  投资活动现金流入小计20,367,510.7250,686.18565,339,667.07485,030,432.94
  购建固定资产、无形资产和其他长期资产支付的现金50,141,048.1435,014,679.13173,615,668.85133,116,834.78
  投资支付的现金70,000,00050,000,000560,000,000590,000,000
  支付其他与投资活动有关的现金150,000,000180,000,00070,000,000-
  投资活动现金流出小计270,141,048.14265,014,679.13803,615,668.85723,116,834.78
  投资活动产生的现金流量净额-249,773,537.42-264,963,992.95-238,276,001.78-238,086,401.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金--500,000500,000
  其中:子公司吸收少数股东投资收到的现金--500,000500,000
  取得借款收到的现金690,000,000330,000,000886,687,635.32545,685,759.26
  收到其他与筹资活动有关的现金30,000,00020,000,00086,000,00040,000,000
  筹资活动现金流入小计720,000,000350,000,000973,187,635.32586,185,759.26
  偿还债务支付的现金605,109,951.44273,842,311.49874,597,965.86571,500,000
  分配股利、利润或偿付利息支付的现金24,961,257.953,762,769.4336,188,969.8838,141,831.15
  支付其他与筹资活动有关的现金42,669,06020,000,00089,228,942.5842,315,417.18
  筹资活动现金流出小计672,740,269.39297,605,080.921,000,015,878.32651,957,248.33
  筹资活动产生的现金流量净额47,259,730.6152,394,919.08-26,828,243-65,771,489.07
四、汇率变动对现金及现金等价物的影响-10,109,019.61-4,813,394.6-1,685,388.02-20,322.91
五、现金及现金等价物净增加额-160,190,301.73-127,414,066.27-114,482,944.97-115,782,595.5
  加:期初现金及现金等价物余额428,006,072.66428,006,072.66542,489,017.63542,489,017.63
  期末现金及现金等价物余额267,815,770.93300,592,006.39428,006,072.66426,706,422.13
补充资料:
  净利润32,577,327-49,380,870.52-
  资产减值准备1,551,387.99-1,865,968.1-
  固定资产和投资性房地产折旧40,270,368.81-73,470,931.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,270,368.81-73,470,931.55-
  无形资产摊销2,680,016.49-4,793,046.26-
  长期待摊费用摊销154,690.97-989,953.94-
  处置固定资产、无形资产和其他长期资产的损失-211,683.35-6,903.75-
  固定资产报废损失58,996.22-601,298.25-
  公允价值变动损失-510,416.66---
  财务费用14,632,883.19-7,010,177.94-
  投资损失-348,094.25--638,712.45-
  递延所得税-1,475,278.35--1,907,515.05-
  其中:递延所得税资产减少-1,475,278.35--1,907,515.05-
  存货的减少-46,777,218.17-9,832,399.93-
  经营性应收项目的减少-88,169,657.11--41,799,491.82-
  经营性应付项目的增加94,223,904.4-38,399,207.9-
  其他1,065,314.87-8,776,470.74-
  现金的期末余额267,815,770.93-428,006,072.66-
  减:现金的期初余额428,006,072.66-542,489,017.63-
  现金及现金等价物的净增加额-160,190,301.73--114,482,944.97-
公告日期2026-08-272026-04-242026-04-242025-10-30
审计意见(境内)标准无保留意见
TOP↑