当前位置:首页 - 行情中心 - 中曼石油(603619) - 财务分析 - 现金流量表

中曼石油

(603619)

  

流通市值:101.94亿  总市值:102.20亿
流通股本:3.99亿   总股本:4.00亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,094,292,468.055,115,444,427.533,464,140,546.812,241,281,478.7
收到的税费返还7,241,407.1338,742,334.3123,534,917.7123,534,917.71
收到其他与经营活动有关的现金15,219,382.28113,931,237.3133,433,344.5870,386,612.17
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,116,753,257.465,268,117,999.143,621,108,809.12,335,203,008.58
购买商品、接受劳务支付的现金544,209,938.82,187,648,864.121,799,469,409.421,289,855,183.99
支付给职工以及为职工支付的现金209,563,448.03747,370,698.82548,904,642.73352,739,959.25
支付的各项税费131,014,278.12557,706,319.74400,221,527.56273,062,325.26
支付其他与经营活动有关的现金83,862,478.9192,059,327.54179,455,833.295,734,193.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计968,650,143.853,684,785,210.222,928,051,412.912,011,391,661.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额148,103,113.611,583,332,788.92693,057,396.19323,811,347.06
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额8002,861,435.0357,817.5796,262.2
投资活动现金流入的平衡项目0000
投资活动现金流入小计8002,861,435.0357,817.5796,262.2
购建固定资产、无形资产和其他长期资产支付的现金289,685,689.931,252,153,868.16536,023,247.67347,195,183.75
投资支付的现金44,686,845382,745,468.56196,766,02549,339,040
投资活动现金流出的平衡项目0000
投资活动现金流出小计334,372,534.931,634,899,336.72732,789,272.67396,534,223.75
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-334,371,734.93-1,632,037,901.69-732,731,455.17-395,737,961.55
三、筹资活动产生的现金流量:
取得借款收到的现金637,198,715.922,126,430,685.391,950,577,203.341,461,562,537.01
收到其他与筹资活动有关的现金517,900.98208,477,106.8598,595,191.5786,327,436.32
筹资活动现金流入平衡项目0000
筹资活动现金流入小计637,716,616.92,334,907,792.242,049,172,394.911,547,889,973.33
偿还债务支付的现金473,230,862.151,201,809,825.171,045,811,988.01699,843,789.48
分配股利、利润或偿付利息支付的现金34,918,390.62246,879,582.49199,191,460.09182,757,946.55
支付其他与筹资活动有关的现金107,075,238.77264,455,291.0944,110,746.626,776,299.53
筹资活动现金流出平衡项目0000
筹资活动现金流出小计615,224,491.541,713,144,698.751,289,114,194.7909,378,035.56
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额22,492,125.36621,763,093.49760,058,200.21638,511,937.77
四、汇率变动对现金及现金等价物的影响-2,867,482.6-17,347,480.817,014,269.839,532,020.22
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-166,643,978.56555,710,499.91727,398,411.06576,117,343.5
加:期初现金及现金等价物余额1,017,803,029.8462,092,529.89459,628,250.25459,628,250.25
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额851,159,051.241,017,803,029.81,187,026,661.311,035,745,593.75
补充资料:
净利润-821,173,502.42-438,701,863.54
资产减值准备--2,522,906.72-10,110,280.56
固定资产和投资性房地产折旧-338,165,847.08-177,850,475.48
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-338,165,847.08-177,850,475.48
无形资产摊销-1,952,554.59-736,636.6
长期待摊费用摊销-122,072,319.19-58,107,415.68
处置固定资产、无形资产和其他长期资产的损失-14,977,384.63-179,969.42
固定资产报废损失-1,362,329.86--
财务费用-150,154,219.93-72,211,414.58
递延所得税-35,253,242.77-2,766,042.83
其中:递延所得税资产减少--2,555,559.24--108,718.87
递延所得税负债增加-37,808,802.01-2,874,761.7
存货的减少--90,729,687.09--115,715,891.29
经营性应收项目的减少-3,745,013.95--373,476,884.41
经营性应付项目的增加-97,216,853.09-20,472,455.92
其他-61,461,570.26-29,637,894.2
不涉及现金收支的投资和筹资活动金额其他项目-52,223,866.49--
现金的期末余额-1,017,803,029.8-1,035,745,593.75
减:现金的期初余额-462,092,529.89-459,628,250.25
公告日期2024-04-302024-04-302023-10-312023-08-30
审计意见(境内)标准无保留意见
TOP↑