当前位置:首页 - 行情中心 - 清源股份(603628) - 财务分析 - 现金流量表

清源股份

(603628)

  

流通市值:35.98亿  总市值:36.11亿
流通股本:2.72亿   总股本:2.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金889,489,558.4463,458,563.531,625,614,028.471,255,881,048.87
  收到的税费返还27,617,049.5814,658,770.8246,317,862.9235,999,072.5
  收到其他与经营活动有关的现金40,394,408.3631,262,582.5461,865,990.8245,372,652.62
  经营活动现金流入小计957,501,016.34509,379,916.891,733,797,882.211,337,252,773.99
  购买商品、接受劳务支付的现金852,869,891.71419,436,474.091,045,876,569.39862,527,641.25
  支付给职工以及为职工支付的现金112,384,864.5558,601,372.4213,190,326.62150,147,712.77
  支付的各项税费53,809,098.7617,330,497.3983,709,586.5982,808,977.89
  支付其他与经营活动有关的现金96,207,060.8940,862,963.01206,906,489.11177,450,942.99
  经营活动现金流出小计1,115,270,915.91536,231,306.891,549,682,971.711,272,935,274.9
  经营活动产生的现金流量净额-157,769,899.57-26,851,390184,114,910.564,317,499.09
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,354,460.491,283,610.44,285,966.082,590,661.05
  处置固定资产、无形资产和其他长期资产收回的现金净额1,596,7707002,733,793.1615,000
  投资活动现金流入小计2,951,230.491,284,310.47,019,759.242,605,661.05
  购建固定资产、无形资产和其他长期资产支付的现金40,249,180.3115,845,777.02165,149,349.75107,013,423.78
  支付其他与投资活动有关的现金30,000,000---
  投资活动现金流出小计70,249,180.3115,845,777.02165,149,349.75107,013,423.78
  投资活动产生的现金流量净额-67,297,949.82-14,561,466.62-158,129,590.51-104,407,762.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金495,230,000---
  取得借款收到的现金129,580,00064,700,000515,960,000433,260,000
  收到其他与筹资活动有关的现金--10,605,400-
  筹资活动现金流入小计624,810,00064,700,000526,565,400433,260,000
  偿还债务支付的现金106,988,801.4670,622,067.41376,562,634.32291,504,214.03
  分配股利、利润或偿付利息支付的现金31,553,200.114,373,587.9658,091,256.449,899,509.06
  其中:子公司支付给少数股东的股利、利润--180,0000
  支付其他与筹资活动有关的现金6,119,848.4874,736.2934,005,709.552,871,887.9
  筹资活动现金流出小计144,661,849.9775,870,391.66468,659,600.27344,275,610.99
  筹资活动产生的现金流量净额480,148,150.03-11,170,391.6657,905,799.7388,984,389.01
四、汇率变动对现金及现金等价物的影响8,314,910.022,468,372.64-19,071,983.373,293,397.65
五、现金及现金等价物净增加额263,395,210.66-50,114,875.6464,819,136.3552,187,523.02
  加:期初现金及现金等价物余额192,189,793.61192,189,793.61127,370,657.26127,370,657.26
  期末现金及现金等价物余额455,585,004.27142,074,917.97192,189,793.61179,558,180.28
补充资料:
  净利润86,895,278.5-91,219,453.31-
  资产减值准备3,965,425.4-4,749,539.57-
  固定资产和投资性房地产折旧32,114,897.58-59,038,110.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,114,897.58-59,038,110.43-
  无形资产摊销665,843.38-1,471,003.7-
  长期待摊费用摊销609,279.97-1,042,016.94-
  处置固定资产、无形资产和其他长期资产的损失0--6,597.44-
  固定资产报废损失61,592.01--324,644.03-
  公允价值变动损失1,831,769.52--1,418,306.85-
  财务费用-27,565,552.65-53,183,932.34-
  投资损失-2,366,958.25--8,624,680.01-
  递延所得税-3,471,930.3--1,569,035.74-
  其中:递延所得税资产减少-3,471,930.3--1,569,035.74-
    递延所得税负债增加0---
  存货的减少40,743,908.76--81,320,937.42-
  经营性应收项目的减少-311,944,668.22--337,136,543.26-
  经营性应付项目的增加6,116,288.26-383,589,364.55-
  其他--581,396.78-
  现金的期末余额455,585,004.27-192,189,793.61-
  减:现金的期初余额192,189,793.61-127,370,657.26-
  现金及现金等价物的净增加额263,395,210.66-64,819,136.35-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑