当前位置:首页 - 行情中心 - 南威软件(603636) - 财务分析 - 现金流量表

南威软件

(603636)

  

流通市值:70.17亿  总市值:70.17亿
流通股本:5.80亿   总股本:5.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金593,999,045.08234,912,480.451,977,811,637.791,241,477,817.76
  收到的税费返还438,473.43382,376.074,973,787.314,365,966.91
  收到其他与经营活动有关的现金13,604,913.2910,106,346.2335,110,834.9341,057,278.06
  经营活动现金流入小计608,042,431.8245,401,202.752,017,896,260.031,286,901,062.73
  购买商品、接受劳务支付的现金386,157,835.46189,776,067.431,095,012,260.71845,553,085.5
  支付给职工以及为职工支付的现金125,695,063.9662,040,146.33334,744,275.74216,577,417.92
  支付的各项税费21,081,322.9211,604,661.5646,732,256.6240,651,276.44
  支付其他与经营活动有关的现金58,097,892.9147,151,588.42142,330,945.42130,883,257.43
  经营活动现金流出小计591,032,115.25310,572,463.741,618,819,738.491,233,665,037.29
  经营活动产生的现金流量净额17,010,316.55-65,171,260.99399,076,521.5453,236,025.44
二、投资活动产生的现金流量:
  收回投资收到的现金2,000,0002,000,00036,922,060.3136,782,955.82
  取得投资收益收到的现金7,500-2,286,327.4593,766.94
  处置固定资产、无形资产和其他长期资产收回的现金净额223,520154,530276,998.28216,411.96
  投资活动现金流入小计2,231,0202,154,53039,485,386.0437,093,134.72
  购建固定资产、无形资产和其他长期资产支付的现金41,293,174.7722,667,346.12409,541,736.53372,100,254.55
  投资支付的现金2,000,0002,000,00031,454,30031,454,300
  支付其他与投资活动有关的现金---38,641,000
  投资活动现金流出小计43,293,174.7724,667,346.12440,996,036.53442,195,554.55
  投资活动产生的现金流量净额-41,062,154.77-22,512,816.12-401,510,650.49-405,102,419.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金600,000-2,111,0002,011,000
  其中:子公司吸收少数股东投资收到的现金600,000-2,111,0002,011,000
  取得借款收到的现金721,674,232.1328,013,666.181,810,389,149.121,548,827,454.12
  收到其他与筹资活动有关的现金39,585,019.9812,773,467.6423,670,434.2925,892,277.01
  筹资活动现金流入小计761,859,252.08340,787,133.821,836,170,583.411,576,730,731.13
  偿还债务支付的现金700,504,525.18319,253,807.551,716,305,626.61,123,037,738.35
  分配股利、利润或偿付利息支付的现金28,307,545.2612,439,637.8588,897,307.274,445,337.08
  其中:子公司支付给少数股东的股利、利润--1,503,204.68-
  支付其他与筹资活动有关的现金23,640,195.6415,092,413.3172,958,585.5560,430,967.46
  筹资活动现金流出小计752,452,266.08346,785,858.711,878,161,519.351,257,914,042.89
  筹资活动产生的现金流量净额9,406,986-5,998,724.89-41,990,935.94318,816,688.24
四、汇率变动对现金及现金等价物的影响-680.8-160.57-572.99-2,121.24
五、现金及现金等价物净增加额-14,645,533.02-93,682,962.57-44,425,637.88-33,051,827.39
  加:期初现金及现金等价物余额200,489,908.19200,489,908.19244,915,546.07244,915,546.07
  期末现金及现金等价物余额185,844,375.17106,806,945.62200,489,908.19211,863,718.68
补充资料:
  净利润-74,939,311.36--310,855,961.93-
  资产减值准备-3,953,967.38--1,292,205.03-
  固定资产和投资性房地产折旧6,195,182.02-17,932,455.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,195,182.02-17,932,455.09-
  无形资产摊销55,577,355.53-102,807,498.49-
  长期待摊费用摊销1,276,029.8-7,523,755.42-
  处置固定资产、无形资产和其他长期资产的损失-10,945.61--520,488.22-
  固定资产报废损失203,119.21-208,797.8-
  公允价值变动损失---12,109,172.14-
  财务费用14,999,099.47-58,719,794.42-
  投资损失1,438,873.76-25,820,312.52-
  递延所得税-17,325,479.46--82,288,335.5-
  其中:递延所得税资产减少-16,139,708.1--87,550,166.18-
    递延所得税负债增加-1,185,771.36-5,261,830.68-
  存货的减少-107,713,269.21--265,119,539.76-
  经营性应收项目的减少111,844,397.42-431,525,721.08-
  经营性应付项目的增加-18,068,915.92--56,815,599.87-
  其他14,401,908.52-63,236,265.73-
  现金的期末余额185,844,375.17-200,489,908.19-
  减:现金的期初余额200,489,908.19-244,915,546.07-
  现金及现金等价物的净增加额-14,645,533.02--44,425,637.88-
公告日期2025-08-282025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑