当前位置:首页 - 行情中心 - 艾迪精密(603638) - 财务分析 - 现金流量表

艾迪精密

(603638)

  

流通市值:152.75亿  总市值:152.75亿
流通股本:8.31亿   总股本:8.31亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,043,467,263.87435,164,015.491,634,343,311.581,218,700,237.5
  收到的税费返还17,226.4712,104.9425,270,282.7425,216,938.89
  收到其他与经营活动有关的现金63,091,221.4927,010,833.8538,375,135.5365,064,560.2
  经营活动现金流入小计1,106,575,711.83462,186,954.281,697,988,729.851,308,981,736.59
  购买商品、接受劳务支付的现金466,649,957.79183,615,541.61919,516,729.18635,880,599.47
  支付给职工以及为职工支付的现金268,700,042.5140,539,627.39437,849,113.49310,929,777.99
  支付的各项税费89,972,214.8736,352,376.1108,354,968.8592,638,345.98
  支付其他与经营活动有关的现金48,471,451.0225,417,061.9776,769,308.64171,850,870.43
  经营活动现金流出小计873,793,666.18385,924,607.071,542,490,120.161,211,299,593.87
  经营活动产生的现金流量净额232,782,045.6576,262,347.21155,498,609.6997,682,142.72
二、投资活动产生的现金流量:
  收回投资收到的现金1,128,580,000536,000,0001,546,599,0001,108,599,000
  取得投资收益收到的现金3,351,290.251,386,828.115,997,420.775,092,356.83
  处置固定资产、无形资产和其他长期资产收回的现金净额--4,5004,500
  投资活动现金流入小计1,131,931,290.25537,386,828.111,552,600,920.771,113,695,856.83
  购建固定资产、无形资产和其他长期资产支付的现金271,280,208.39193,895,647.45154,908,703.6972,462,448.85
  投资支付的现金1,353,480,659.99864,386,579.611,211,099,000808,099,149.97
  投资活动现金流出小计1,624,760,868.381,058,282,227.061,366,007,703.69880,561,598.82
  投资活动产生的现金流量净额-492,829,578.13-520,895,398.95186,593,217.08233,134,258.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金--147,000,000-
  其中:子公司吸收少数股东投资收到的现金--147,000,000-
  取得借款收到的现金408,430,700148,430,7001,091,896,733.33622,668,983.33
  收到其他与筹资活动有关的现金5,701,152.245,701,152.248,958,741.5813,212,251.82
  筹资活动现金流入小计414,131,852.24154,131,852.241,247,855,474.91635,881,235.15
  偿还债务支付的现金481,000,000160,000,000714,574,000404,572,000
  分配股利、利润或偿付利息支付的现金63,481,5316,867,236194,003,299.1117,270,518.62
  支付其他与筹资活动有关的现金4,435,488.94-199,616,309.17114,566,939.15
  筹资活动现金流出小计548,917,019.94166,867,2361,108,193,608.27636,409,457.77
  筹资活动产生的现金流量净额-134,785,167.7-12,735,383.76139,661,866.64-528,222.62
四、汇率变动对现金及现金等价物的影响1,718,959.791,190,799.443,246,815.871,994,000.86
五、现金及现金等价物净增加额-393,113,740.39-456,177,636.06485,000,509.28332,282,178.97
  加:期初现金及现金等价物余额907,678,226.55907,678,226.55422,677,717.27422,677,717.27
  期末现金及现金等价物余额514,564,486.16451,500,590.49907,678,226.55754,959,896.24
补充资料:
  净利润207,692,584.06-343,715,686.92-
  资产减值准备4,371,801.62-20,062,074.94-
  固定资产和投资性房地产折旧128,899,870.17-240,503,458.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧128,899,870.17-240,503,458.06-
  无形资产摊销4,357,831.4-6,581,696.5-
  长期待摊费用摊销1,340,560.98-1,215,833.93-
  处置固定资产、无形资产和其他长期资产的损失64,395.82-187,865.99-
  固定资产报废损失1,061,243.57-46,473.78-
  公允价值变动损失-1,761,953.94--2,574,664.38-
  财务费用19,123,334.03-43,994,984.48-
  投资损失-1,343,957.29-133,117.92-
  递延所得税-583,722.42-352,580.42-
  其中:递延所得税资产减少-553,251.69--1,982,676.51-
    递延所得税负债增加-30,470.73-2,335,256.93-
  存货的减少-84,545,639.74--259,425,862.06-
  经营性应收项目的减少-68,748,039.04--525,216,084.09-
  经营性应付项目的增加16,456,178.66-253,630,854.44-
  其他--2,330,866.46-
  现金的期末余额514,564,486.16-907,678,226.55-
  减:现金的期初余额907,678,226.55-422,677,717.27-
  现金及现金等价物的净增加额-393,113,740.39-485,000,509.28-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑