当前位置:首页 - 行情中心 - 艾迪精密(603638) - 财务分析 - 现金流量表

艾迪精密

(603638)

  

流通市值:157.12亿  总市值:157.12亿
流通股本:8.81亿   总股本:8.81亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,932,213,289.631,233,338,434.09636,585,541.772,303,362,649.13
  收到的税费返还785,700.47710,010.0547,514.09809,683.68
  收到其他与经营活动有关的现金76,684,910.9141,399,026.930,673,639.3150,134,368.52
  经营活动现金流入小计2,009,683,901.011,275,447,471.04667,306,695.172,354,306,701.33
  购买商品、接受劳务支付的现金1,010,746,106.91672,343,796.24354,846,501.761,009,613,140.34
  支付给职工以及为职工支付的现金520,593,583.05346,346,203.37180,964,952.32537,992,827.96
  支付的各项税费174,365,864.77135,839,668.7263,156,368.32166,104,779.92
  支付其他与经营活动有关的现金140,610,643.8363,909,950.2158,851,320.92126,923,569.15
  经营活动现金流出小计1,846,316,198.561,218,439,618.54657,819,143.321,840,634,317.37
  经营活动产生的现金流量净额163,367,702.4557,007,852.59,487,551.85513,672,383.96
二、投资活动产生的现金流量:
  收回投资收到的现金1,249,870,000830,870,000238,870,0002,161,080,000
  取得投资收益收到的现金50,770,786.8748,861,128.1423,863.055,610,185.12
  处置固定资产、无形资产和其他长期资产收回的现金净额391,536.8387,000--
  投资活动现金流入小计1,301,032,323.67880,118,128.1239,293,863.052,166,690,185.12
  购建固定资产、无形资产和其他长期资产支付的现金140,889,680.4263,558,167.3429,425,542.48437,235,793.21
  投资支付的现金1,246,600,000968,000,000397,000,0002,454,734,088.6
  取得子公司及其他营业单位支付的现金-425,530.51-425,530.51-493,731.65-
  投资活动现金流出小计1,387,064,149.911,031,132,636.83425,931,810.832,891,969,881.81
  投资活动产生的现金流量净额-86,031,826.24-151,014,508.73-186,637,947.78-725,279,696.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,0001,000,000-537.59
  其中:子公司吸收少数股东投资收到的现金2,000,0001,000,000--
  取得借款收到的现金610,226,518.86569,000,000220,000,000898,279,760.64
  收到其他与筹资活动有关的现金95,692,625.0127,442,625.0165,948,316.0342,447,181.27
  筹资活动现金流入小计707,919,143.87597,442,625.01285,948,316.03940,727,479.5
  偿还债务支付的现金545,120,378.42466,000,000166,400,000940,500,000
  分配股利、利润或偿付利息支付的现金152,980,159.85142,681,375.96,659,555.79153,422,960.83
  其中:子公司支付给少数股东的股利、利润4,721,000---
  支付其他与筹资活动有关的现金124,776,040.74104,039,507.4621,688,923.8432,850,687.67
  筹资活动现金流出小计822,876,579.01712,720,883.36194,748,479.631,126,773,648.5
  筹资活动产生的现金流量净额-114,957,435.14-115,278,258.3591,199,836.4-186,046,169
四、汇率变动对现金及现金等价物的影响-3,398,220.98-3,734,303.48-1,698,982.84502,801.69
五、现金及现金等价物净增加额-41,019,779.91-213,019,218.06-87,649,542.37-397,150,680.04
  加:期初现金及现金等价物余额510,527,546.51510,527,546.51510,527,546.51907,678,226.55
  期末现金及现金等价物余额469,507,766.6297,508,328.45422,878,004.14510,527,546.51
补充资料:
  净利润-322,950,543.36-405,854,405.7
  资产减值准备-3,956,029.45-30,622,493.85
  固定资产和投资性房地产折旧-168,369,553.89-287,415,514.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-168,369,553.89-287,415,514.59
  无形资产摊销-18,909,318.34-9,253,998.91
  长期待摊费用摊销-3,696,971.62-3,709,584.49
  处置固定资产、无形资产和其他长期资产的损失--208,063.65--658,097.66
  固定资产报废损失-80,230.3-1,105,630.38
  公允价值变动损失--2,014,651.29--3,499,804.17
  财务费用-24,073,500.1-49,802,959.82
  投资损失-27,057.76--904,024.04
  递延所得税--1,851,518.78--7,633,858.19
  其中:递延所得税资产减少--2,006,674.48--10,016,453.26
    递延所得税负债增加-155,155.7-2,382,595.07
  存货的减少--142,733,104.88--229,917,483.12
  经营性应收项目的减少--379,170,621.83-127,474,346.52
  经营性应付项目的增加-18,273,308--167,328,251.79
  其他----10,659,968.4
  现金的期末余额-297,508,328.45-510,527,546.51
  减:现金的期初余额-510,527,546.51-907,678,226.55
  现金及现金等价物的净增加额--213,019,218.06--397,150,680.04
公告日期2026-10-202026-08-312026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑