当前位置:首页 - 行情中心 - 海利尔(603639) - 财务分析 - 现金流量表

海利尔

(603639)

  

流通市值:51.98亿  总市值:52.43亿
流通股本:3.37亿   总股本:3.40亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金501,598,684.883,756,253,190.922,617,282,437.881,517,482,211.92
收到的税费返还29,754,786.8209,031,223.17177,081,936.61142,821,051.67
收到其他与经营活动有关的现金4,557,611.3531,962,306.0328,870,145.5423,016,780.4
经营活动现金流入的平衡项目0000
经营活动现金流入小计535,911,083.033,997,246,720.122,823,234,520.031,683,320,043.99
购买商品、接受劳务支付的现金524,795,589.792,427,652,658.441,776,712,874.771,071,683,891.12
支付给职工以及为职工支付的现金113,692,538.26373,791,881.35283,738,428.94202,893,251.79
支付的各项税费22,300,224.4764,296,209.5745,491,179.4729,767,921.82
支付其他与经营活动有关的现金52,524,131.91176,153,886.68138,169,785.91100,177,642.73
经营活动现金流出的平衡项目0000
经营活动现金流出小计713,312,484.433,041,894,636.042,244,112,269.091,404,522,707.46
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-177,401,401.4955,352,084.08579,122,250.94278,797,336.53
二、投资活动产生的现金流量:
收回投资收到的现金380,000,0002,983,419,308.382,215,205,197.531,807,120,606.76
取得投资收益收到的现金2,288,391.2613,339,066.9810,166,456.965,188,117.29
处置固定资产、无形资产和其他长期资产收回的现金净额11,000---
收到的其他与投资活动有关的现金1,867,688.8359,115,975.6558,350,006.9533,552,509.24
投资活动现金流入的平衡项目0000
投资活动现金流入小计384,167,080.093,055,874,351.012,283,721,661.441,845,861,233.29
购建固定资产、无形资产和其他长期资产支付的现金103,105,352.54456,102,102.86318,420,413.1245,007,062.27
投资支付的现金120,000,0002,940,469,0002,464,469,0001,534,469,000
支付其他与投资活动有关的现金2,152,945.8795,620,802.8644,843,823.1535,107,793.76
投资活动现金流出的平衡项目0000
投资活动现金流出小计225,258,298.413,492,191,905.722,827,733,236.251,814,583,856.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额158,908,781.68-436,317,554.71-544,011,574.8131,277,377.26
三、筹资活动产生的现金流量:
取得借款收到的现金19,389,910.11,250,633,148.95800,000,000330,000,000
收到其他与筹资活动有关的现金420,000,000230,000,000230,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计439,389,910.11,480,633,148.951,030,000,000330,000,000
偿还债务支付的现金484,447,220.821,050,897,308.96658,000,000428,000,000
分配股利、利润或偿付利息支付的现金1,058,963.94352,373,242.18345,830,757.09342,892,698.75
支付其他与筹资活动有关的现金594,344.85788,976,245.84120,457,996.91457,996.91
筹资活动现金流出平衡项目0000
筹资活动现金流出小计486,100,529.612,192,246,796.981,124,288,754771,350,695.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-46,710,619.51-711,613,648.03-94,288,754-441,350,695.66
四、汇率变动对现金及现金等价物的影响584,746.161,164,571.2-23,111,353.86-4,442,662.98
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-64,618,493.07-191,414,547.46-82,289,431.73-135,718,644.85
加:期初现金及现金等价物余额171,553,171.09362,967,718.55362,967,718.55362,967,718.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额106,934,678.02171,553,171.09280,678,286.82227,249,073.7
补充资料:
净利润-473,202,442.19-330,783,899.72
资产减值准备-116,512,984.66-33,876,176.02
固定资产和投资性房地产折旧-202,748,976.9-99,963,736.36
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-202,748,976.9-99,963,736.36
无形资产摊销-26,740,200.74-13,457,609.89
处置固定资产、无形资产和其他长期资产的损失-113,396.41-166,389
固定资产报废损失-1,550,951.51-308,243.04
公允价值变动损失--1,072,908.51-51,795,650.36
财务费用-7,451,859.78-7,219,738.97
投资损失-29,808,988.55--524,759.25
递延所得税-13,206,375.94--34,952,301.27
其中:递延所得税资产减少-13,444,605.16--26,398,624.16
递延所得税负债增加--238,229.22--8,553,677.11
存货的减少--195,989,404.55-27,622,132.47
经营性应收项目的减少--25,314,354.25--551,163,926.46
经营性应付项目的增加-292,095,116.36-273,041,922.77
其他-14,977,150.18-4,583,197.94
现金的期末余额-171,553,171.09-227,249,073.7
减:现金的期初余额-362,967,718.55-362,967,718.55
公告日期2024-04-272024-04-272023-10-282023-08-29
审计意见(境内)标准无保留意见
TOP↑