当前位置:首页 - 行情中心 - 彤程新材(603650) - 财务分析 - 现金流量表

彤程新材

(603650)

  

流通市值:187.63亿  总市值:188.67亿
流通股本:5.96亿   总股本:5.99亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金551,612,773.112,394,109,484.421,682,300,424.121,099,557,720.04
收到的税费返还14,479,104.8662,242,864.3962,906,470.5720,964,702.17
收到其他与经营活动有关的现金10,594,599.17143,560,398.92125,435,077.63113,644,051.43
经营活动现金流入的平衡项目0000
经营活动现金流入小计576,686,477.142,599,912,747.731,870,641,972.321,234,166,473.64
购买商品、接受劳务支付的现金382,281,011.391,732,674,036.151,140,596,563.31765,166,712.41
支付给职工以及为职工支付的现金125,250,189.56349,138,831.61260,169,638.33185,854,634.77
支付的各项税费21,948,315.1951,613,035.1173,660,671.7745,732,178.32
支付其他与经营活动有关的现金29,199,410.88223,890,918.5286,817,639.5156,128,706.33
经营活动现金流出的平衡项目0000
经营活动现金流出小计558,678,927.022,357,316,821.391,561,244,512.921,052,882,231.83
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额18,007,550.12242,595,926.34309,397,459.4181,284,241.81
二、投资活动产生的现金流量:
收回投资收到的现金71,570,50047,393,423.9848,947,529.9915,248,500.57
取得投资收益收到的现金-92,111,490.3972,268,238.371,968,238.3
处置固定资产、无形资产和其他长期资产收回的现金净额-1,035,679.3692,26655,850
收到的其他与投资活动有关的现金--13,500,00013,500,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计71,570,500140,540,593.73134,808,034.29100,772,588.87
购建固定资产、无形资产和其他长期资产支付的现金39,674,894.97255,739,360.37171,907,227.1896,887,134.56
投资支付的现金217,712,466.46662,032,270.19513,278,752.52299,989,552.52
投资活动现金流出的平衡项目0000
投资活动现金流出小计257,387,361.43917,771,630.56685,185,979.7396,876,687.08
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-185,816,861.43-777,231,036.83-550,377,945.41-296,104,098.21
三、筹资活动产生的现金流量:
吸收投资收到的现金-3,531,3003,531,300-
取得借款收到的现金827,500,356.862,251,649,962.171,573,149,962.171,301,016,585.78
收到其他与筹资活动有关的现金-33,742,082.9810,040,320.61-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计827,500,356.862,288,923,345.151,586,721,582.781,301,016,585.78
偿还债务支付的现金592,260,627.561,117,808,975.17851,107,802.62577,858,563.67
分配股利、利润或偿付利息支付的现金28,755,869.35585,136,807.9418,587,093.85397,976,906.33
支付其他与筹资活动有关的现金116,308,146.9215,257,253.66115,849,982.598,822,587.45
筹资活动现金流出平衡项目0000
筹资活动现金流出小计737,324,643.811,918,203,036.731,385,544,878.971,074,658,057.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额90,175,713.05370,720,308.42201,176,703.81226,358,528.33
四、汇率变动对现金及现金等价物的影响1,008,288.945,687,073.4-3,030,279.01-1,587,817.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-76,625,309.32-158,227,728.67-42,834,061.21109,950,854.26
加:期初现金及现金等价物余额503,208,760.3661,436,488.97661,436,488.97661,436,488.97
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额426,583,450.98503,208,760.3618,602,427.76771,387,343.23
补充资料:
净利润-534,184,903.61-321,640,614.72
资产减值准备-104,331,839.12-93,749,272.82
固定资产和投资性房地产折旧-124,567,401.07-62,015,202.2
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-123,619,415.69-61,541,209.52
投资性房地产折旧-947,985.38-473,992.68
无形资产摊销-26,670,668.27-11,630,452.82
长期待摊费用摊销-6,443,737.03-4,363,480.87
处置固定资产、无形资产和其他长期资产的损失-156,218.37-270,332.73
固定资产报废损失-647,025.21--
公允价值变动损失--1,835,805.16-5,879,470.73
财务费用-70,729,402.09-38,864,139.83
投资损失--316,252,231.72--209,004,568.08
递延所得税--20,040,035.99--15,330,397.17
其中:递延所得税资产减少--18,397,681.45--14,381,067.15
递延所得税负债增加--1,642,354.54--949,330.02
存货的减少--51,078,908.11-21,646,963.03
经营性应收项目的减少--1,427,514,443.41--86,343,754.16
经营性应付项目的增加-1,231,624,273.06--73,586,724.07
现金的期末余额-503,208,760.3-771,387,343.23
减:现金的期初余额-661,436,488.97-661,436,488.97
公告日期2025-04-292025-04-182024-10-252024-08-22
审计意见(境内)标准无保留意见
TOP↑