当前位置:首页 - 行情中心 - 彤程新材(603650) - 财务分析 - 现金流量表

彤程新材

(603650)

  

流通市值:208.10亿  总市值:209.22亿
流通股本:5.96亿   总股本:5.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,193,069,113.24551,612,773.112,394,109,484.421,682,300,424.12
  收到的税费返还22,923,972.7514,479,104.8662,242,864.3962,906,470.57
  收到其他与经营活动有关的现金29,880,230.5810,594,599.17143,560,398.92125,435,077.63
  经营活动现金流入小计1,245,873,316.57576,686,477.142,599,912,747.731,870,641,972.32
  购买商品、接受劳务支付的现金785,543,123.95382,281,011.391,732,674,036.151,140,596,563.31
  支付给职工以及为职工支付的现金204,719,205.57125,250,189.56349,138,831.61260,169,638.33
  支付的各项税费47,336,240.0621,948,315.1951,613,035.1173,660,671.77
  支付其他与经营活动有关的现金60,148,289.8329,199,410.88223,890,918.5286,817,639.51
  经营活动现金流出小计1,097,746,859.41558,678,927.022,357,316,821.391,561,244,512.92
  经营活动产生的现金流量净额148,126,457.1618,007,550.12242,595,926.34309,397,459.4
二、投资活动产生的现金流量:
  收回投资收到的现金390,824,337.6171,570,50047,393,423.9848,947,529.99
  取得投资收益收到的现金13,452,605.08-92,111,490.3972,268,238.3
  处置固定资产、无形资产和其他长期资产收回的现金净额10,000-1,035,679.3692,266
  收到的其他与投资活动有关的现金---13,500,000
  投资活动现金流入小计404,286,942.6971,570,500140,540,593.73134,808,034.29
  购建固定资产、无形资产和其他长期资产支付的现金108,212,010.0539,674,894.97255,739,360.37171,907,227.18
  投资支付的现金443,065,194.46217,712,466.46662,032,270.19513,278,752.52
  投资活动现金流出小计551,277,204.51257,387,361.43917,771,630.56685,185,979.7
  投资活动产生的现金流量净额-146,990,261.82-185,816,861.43-777,231,036.83-550,377,945.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金19,300,000-3,531,3003,531,300
  其中:子公司吸收少数股东投资收到的现金19,300,000---
  取得借款收到的现金1,859,800,356.86827,500,356.862,251,649,962.171,573,149,962.17
  收到其他与筹资活动有关的现金--33,742,082.9810,040,320.61
  筹资活动现金流入小计1,879,100,356.86827,500,356.862,288,923,345.151,586,721,582.78
  偿还债务支付的现金1,311,010,627.56592,260,627.561,117,808,975.17851,107,802.62
  分配股利、利润或偿付利息支付的现金348,050,166.2228,755,869.35585,136,807.9418,587,093.85
  支付其他与筹资活动有关的现金147,403,033.42116,308,146.9215,257,253.66115,849,982.5
  筹资活动现金流出小计1,806,463,827.2737,324,643.811,918,203,036.731,385,544,878.97
  筹资活动产生的现金流量净额72,636,529.6690,175,713.05370,720,308.42201,176,703.81
四、汇率变动对现金及现金等价物的影响1,968,438.691,008,288.945,687,073.4-3,030,279.01
五、现金及现金等价物净增加额75,741,163.69-76,625,309.32-158,227,728.67-42,834,061.21
  加:期初现金及现金等价物余额503,208,760.3503,208,760.3661,436,488.97661,436,488.97
  期末现金及现金等价物余额578,949,923.99426,583,450.98503,208,760.3618,602,427.76
补充资料:
  净利润358,273,017.25-534,184,903.61-
  资产减值准备-7,754,923.73-104,331,839.12-
  固定资产和投资性房地产折旧69,388,928.28-124,567,401.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧68,914,935.6-123,619,415.69-
    投资性房地产折旧473,992.68-947,985.38-
  无形资产摊销16,492,662.23-26,670,668.27-
  长期待摊费用摊销5,662,164.17-6,443,737.03-
  处置固定资产、无形资产和其他长期资产的损失623,441.62-156,218.37-
  固定资产报废损失--647,025.21-
  公允价值变动损失---1,835,805.16-
  财务费用39,502,821.02-70,729,402.09-
  投资损失-233,902,398.77--316,252,231.72-
  递延所得税-4,788,543.28--20,040,035.99-
  其中:递延所得税资产减少-3,616,306.54--18,397,681.45-
    递延所得税负债增加-1,172,236.74--1,642,354.54-
  存货的减少-17,816,201.71--51,078,908.11-
  经营性应收项目的减少-28,786,914.23--1,427,514,443.41-
  经营性应付项目的增加-52,980,526.26-1,231,624,273.06-
  现金的期末余额578,949,923.99-503,208,760.3-
  减:现金的期初余额503,208,760.3-661,436,488.97-
  现金及现金等价物的净增加额75,741,163.69--158,227,728.67-
公告日期2025-08-282025-04-292025-04-182024-10-25
审计意见(境内)标准无保留意见
TOP↑