当前位置:首页 - 行情中心 - 亿嘉和(603666) - 财务分析 - 现金流量表

亿嘉和

(603666)

  

流通市值:62.97亿  总市值:62.97亿
流通股本:2.06亿   总股本:2.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金307,095,578.32120,652,971.05827,434,584.64635,902,715.69
  收到的税费返还-232,864.09745,654.7-
  收到其他与经营活动有关的现金58,136,500.2219,532,989.16160,597,363.6911,331,712.01
  经营活动现金流入小计365,232,078.54140,418,824.3988,777,603.03647,234,427.7
  购买商品、接受劳务支付的现金179,978,477.9780,716,816.64421,697,024.14362,541,464.56
  支付给职工以及为职工支付的现金94,524,135.4540,359,309.62174,920,533.92137,549,479.55
  支付的各项税费12,771,642.546,086,567.0541,817,827.223,154,300.32
  支付其他与经营活动有关的现金97,295,290.1551,330,767.77346,754,776.2256,881,465.13
  经营活动现金流出的平衡项目00-0.010
  经营活动现金流出小计384,569,546.11178,493,461.08985,190,161.47580,126,709.56
  经营活动产生的现金流量净额平衡项目00-0.010
  经营活动产生的现金流量净额-19,337,467.57-38,074,636.783,587,441.5567,107,718.14
二、投资活动产生的现金流量:
  收回投资收到的现金694,960,000179,960,0001,090,723,600730,000,000
  取得投资收益收到的现金15,337,936.65289,820.4119,904,808.710,106,172.58
  处置固定资产、无形资产和其他长期资产收回的现金净额284,200-23,592.42-
  投资活动现金流入小计710,582,136.65180,249,820.411,110,652,001.12740,106,172.58
  购建固定资产、无形资产和其他长期资产支付的现金47,232,444.3740,820,256.8836,614,418.1161,631,687.39
  投资支付的现金594,390,000292,960,000926,010,000719,293,595.19
  支付其他与投资活动有关的现金-2,952,258.15--
  投资活动现金流出小计641,622,444.37336,732,515.03962,624,418.11780,925,282.58
  投资活动产生的现金流量净额68,959,692.28-156,482,694.62148,027,583.01-40,819,110
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,900,0004,900,000
  其中:子公司吸收少数股东投资收到的现金--4,900,0004,900,000
  取得借款收到的现金218,000,000284,258,186.67607,785,460.5538,553,140.5
  筹资活动现金流入小计218,000,000284,258,186.67612,685,460.5543,453,140.5
  偿还债务支付的现金262,553,140.5185,000,000935,191,379.9851,680,179.14
  分配股利、利润或偿付利息支付的现金5,432,517.772,821,263.6613,763,457.8813,784,862.83
  支付其他与筹资活动有关的现金754,121-2,362,519.891,969,274.85
  筹资活动现金流出小计268,739,779.27187,821,263.66951,317,357.67867,434,316.82
  筹资活动产生的现金流量净额-50,739,779.2796,436,923.01-338,631,897.17-323,981,176.32
四、汇率变动对现金及现金等价物的影响260,393.0737,181.21588,791.51-849,529.93
  现金及现金等价物净增加额平衡项目000.010
五、现金及现金等价物净增加额-857,161.49-98,083,227.18-186,428,081.09-298,542,098.11
  加:期初现金及现金等价物余额269,279,428.43269,279,428.43455,707,509.52455,707,509.52
  期末现金及现金等价物余额268,422,266.94171,196,201.25269,279,428.43157,165,411.41
补充资料:
  净利润-19,674,292.97--220,011,024.43-
  资产减值准备-2,403,696.82-42,937,568.96-
  固定资产和投资性房地产折旧22,811,691.65-43,963,273.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,811,691.65-43,963,273.31-
  无形资产摊销2,991,501.39-36,049,775.8-
  长期待摊费用摊销1,475,087.1-3,615,399-
  处置固定资产、无形资产和其他长期资产的损失-645,668.26--775,585.65-
  固定资产报废损失--31,088.59-
  公允价值变动损失2,039,826.21--4,956,109.82-
  财务费用-4,796,228.68-14,226,525.55-
  投资损失8,603.47-65,334,660.79-
  递延所得税571,996.47--5,189,313.93-
  其中:递延所得税资产减少2,094,116.61-3,829,502.04-
    递延所得税负债增加-1,522,120.14--9,018,815.97-
  存货的减少18,579,347.42-20,202,878.41-
  经营性应收项目的减少-27,765,666.91--94,226,560.68-
  经营性应付项目的增加-31,591,518.47-27,779,925.43-
  其他26,919.57-58,951,023.63-
  不涉及现金收支的投资和筹资活动金额其他项目--5,105,300.88-
  现金的期末余额268,422,266.94-269,279,428.43-
  减:现金的期初余额269,279,428.43-455,707,509.52-
  现金及现金等价物的净增加额-857,161.49--186,428,081.09-
公告日期2025-08-262025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑