当前位置:首页 - 行情中心 - 亿嘉和(603666) - 财务分析 - 现金流量表

亿嘉和

(603666)

  

流通市值:55.74亿  总市值:55.74亿
流通股本:2.06亿   总股本:2.06亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金304,891,444.37218,920,080.3853,510,235.87416,556,763.51
  收到的税费返还9,096.52,859.6810,537,971.8810,410,466.02
  收到其他与经营活动有关的现金28,734,003.6315,692,670.38362,893,142.6862,931,488.25
  经营活动现金流入小计333,634,544.5234,615,610.361,226,941,350.43489,898,717.78
  购买商品、接受劳务支付的现金177,001,245.15135,779,754.07426,861,884.67249,270,279.45
  支付给职工以及为职工支付的现金87,194,645.338,171,221.11168,345,811.41132,402,565.79
  支付的各项税费16,569,271.9113,399,743.7431,333,549.0126,457,009.22
  支付其他与经营活动有关的现金74,629,748.319,515,032.54280,319,311.42164,866,989.3
  经营活动现金流出小计355,394,910.66206,865,751.46906,860,556.51572,996,843.76
  经营活动产生的现金流量净额-21,760,366.1627,749,858.9320,080,793.92-83,098,125.98
二、投资活动产生的现金流量:
  收回投资收到的现金540,000,000160,000,0001,437,948,0001,104,960,000
  取得投资收益收到的现金6,521,391.34776,813.3119,652,519.4916,506,658.17
  处置固定资产、无形资产和其他长期资产收回的现金净额160,000160,000650,149.28285,300
  处置子公司及其他营业单位收到的现金净额--76,500,000-
  收到的其他与投资活动有关的现金-1,111,1107,599,820-
  投资活动现金流入小计546,681,391.34162,047,923.311,542,350,488.771,121,751,958.17
  购建固定资产、无形资产和其他长期资产支付的现金50,666,613.7838,954,840.28102,895,605.7865,103,808.79
  投资支付的现金520,000,000390,000,0001,489,075,664.41,036,540,000
  支付其他与投资活动有关的现金14,982,954.74-2,952,258.15-
  投资活动现金流出小计585,649,568.52428,954,840.281,594,923,528.331,101,643,808.79
  投资活动产生的现金流量净额-38,968,177.18-266,906,916.97-52,573,039.5620,108,149.38
三、筹资活动产生的现金流量:
  取得借款收到的现金80,000,00080,000,000502,000,000501,000,000
  收到其他与筹资活动有关的现金10,420,571.689,309,461.6833,210,800-
  筹资活动现金流入小计90,420,571.6889,309,461.68535,210,800501,000,000
  偿还债务支付的现金317,000,000156,000,000545,553,140.5421,124,324.45
  分配股利、利润或偿付利息支付的现金3,836,435.682,482,883.749,617,912.717,424,161.89
  支付其他与筹资活动有关的现金--2,433,383.681,154,298.62
  筹资活动现金流出小计320,836,435.68158,482,883.74557,604,436.89429,702,784.96
  筹资活动产生的现金流量净额-230,415,864-69,173,422.06-22,393,636.8971,297,215.04
四、汇率变动对现金及现金等价物的影响-2,693,865.67-1,634,054.88-276,239.71-129,073.01
  现金及现金等价物净增加额平衡项目0.010-0.010
五、现金及现金等价物净增加额-293,838,273-309,964,535.01244,837,877.758,178,165.43
  加:期初现金及现金等价物余额514,117,306.18514,117,306.18269,279,428.43269,279,428.43
  期末现金及现金等价物余额220,279,033.18204,152,771.17514,117,306.18277,457,593.86
补充资料:
  净利润-127,762,326.21--47,183,902.12-
  资产减值准备986,096.98--9,521,997.13-
  固定资产和投资性房地产折旧37,128,873.98-59,882,740.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,128,873.98-59,882,740.73-
  无形资产摊销11,137,538.1-24,919,556.6-
  长期待摊费用摊销2,030,604.57-3,077,928.03-
  处置固定资产、无形资产和其他长期资产的损失-99,339.55--1,711,708.38-
  公允价值变动损失-4,763,604.91--2,070,123.72-
  财务费用3,113,815.94-9,762,949.01-
  投资损失-836,387.96--23,032,657.81-
  递延所得税237,911.29-9,329,028.74-
  其中:递延所得税资产减少992,743.16-9,827,750.63-
    递延所得税负债增加-754,831.87--498,721.89-
  存货的减少-3,285,014.27--62,566,891.5-
  经营性应收项目的减少169,478,965.26-325,242,770.18-
  经营性应付项目的增加-275,631,024.55-17,011,674.2-
  其他154,857,521.84-11,536,910.07-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额220,279,033.18-514,117,306.18-
  减:现金的期初余额514,117,306.18-269,279,428.43-
  现金及现金等价物的净增加额-293,838,273-244,837,877.75-
公告日期2026-08-222026-04-302026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑