当前位置:首页 - 行情中心 - 奇精机械(603677) - 财务分析 - 现金流量表

奇精机械

(603677)

  

流通市值:40.20亿  总市值:40.20亿
流通股本:1.93亿   总股本:1.93亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金817,736,614.09429,321,197.841,676,733,425.161,274,279,875.01
  收到的税费返还11,177,504.66,193,643.9329,138,209.3626,188,320.21
  收到其他与经营活动有关的现金26,519,927.9522,599,093.9647,513,190.331,427,961.42
  经营活动现金流入小计855,434,046.64458,113,935.731,753,384,824.821,331,896,156.64
  购买商品、接受劳务支付的现金670,671,458.83331,152,636.571,245,239,958.87957,045,527.2
  支付给职工以及为职工支付的现金167,125,871.1286,579,945.21292,327,460.84218,327,399.33
  支付的各项税费16,230,086.788,185,785.1717,726,744.6216,249,839.93
  支付其他与经营活动有关的现金48,805,766.1127,004,683.9373,550,878.2752,169,836.11
  经营活动现金流出小计902,833,182.84452,923,050.881,628,845,042.61,243,792,602.57
  经营活动产生的现金流量净额-47,399,136.25,190,884.85124,539,782.2288,103,554.07
二、投资活动产生的现金流量:
  取得投资收益收到的现金--2,742,580.291,960,958.91
  处置固定资产、无形资产和其他长期资产收回的现金净额197,321.7475,435.39589,590.49241,369.61
  收到的其他与投资活动有关的现金66,252,955.5511,068,600310,000,00080,000,000
  投资活动现金流入小计66,450,277.2911,144,035.39313,332,170.7882,202,328.52
  购建固定资产、无形资产和其他长期资产支付的现金62,293,216.9936,132,250.8155,185,723.89124,059,048.16
  支付其他与投资活动有关的现金--230,000,000150,000,000
  投资活动现金流出小计62,293,216.9936,132,250.8385,185,723.89274,059,048.16
  投资活动产生的现金流量净额4,157,060.3-24,988,215.41-71,853,553.11-191,856,719.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,880,000---
  其中:子公司吸收少数股东投资收到的现金5,880,000---
  取得借款收到的现金212,120,00039,300,000493,119,470282,362,150
  筹资活动现金流入小计218,000,00039,300,000493,119,470282,362,150
  偿还债务支付的现金86,600,00048,800,000475,143,000115,300,000
  分配股利、利润或偿付利息支付的现金54,177,612.693,232,313.7787,049,051.1642,244,816.52
  支付其他与筹资活动有关的现金787,475.69297,495.581,425,351.311,004,544.94
  筹资活动现金流出小计141,565,088.3852,329,809.35563,617,402.47158,549,361.46
  筹资活动产生的现金流量净额76,434,911.62-13,029,809.35-70,497,932.47123,812,788.54
四、汇率变动对现金及现金等价物的影响7,377,939.35729,311.9916,940,914.652,166,582.87
五、现金及现金等价物净增加额40,570,775.07-32,097,827.92-870,788.7122,226,205.84
  加:期初现金及现金等价物余额209,120,777.2209,120,777.2209,991,565.91209,991,565.91
  期末现金及现金等价物余额249,691,552.27177,022,949.28209,120,777.2232,217,771.75
补充资料:
  净利润40,463,696.63-67,445,649.14-
  资产减值准备7,362,489.31-6,565,002.58-
  固定资产和投资性房地产折旧45,624,375.81-82,007,796.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,624,375.81-82,007,796.93-
  无形资产摊销1,548,539.96-2,990,794.56-
  长期待摊费用摊销165,696.72-217,562.72-
  处置固定资产、无形资产和其他长期资产的损失-60,826.81--27,391.24-
  固定资产报废损失317,915.45-39,339.93-
  财务费用5,165,735.97-13,477,417.22-
  投资损失-875,911.81--4,819,134.86-
  递延所得税-2,021,392.15-1,834,226.51-
  其中:递延所得税资产减少-1,994,068.75-1,836,912.81-
    递延所得税负债增加-27,323.4--2,686.3-
  存货的减少-3,337,245.97--43,836,251.61-
  经营性应收项目的减少-137,668,269.63--118,247,535.1-
  经营性应付项目的增加-9,785,054.03-113,159,023.53-
  债务转为资本--7,198,088.34-
  现金的期末余额249,691,552.27-209,120,777.2-
  减:现金的期初余额209,120,777.2-209,991,565.91-
  现金及现金等价物的净增加额40,570,775.07--870,788.71-
公告日期2025-08-212025-04-252025-03-222024-10-25
审计意见(境内)标准无保留意见
TOP↑