当前位置:首页 - 行情中心 - 晶华新材(603683) - 财务分析 - 现金流量表

晶华新材

(603683)

  

流通市值:64.44亿  总市值:72.12亿
流通股本:2.59亿   总股本:2.90亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金732,667,961.23343,041,363.151,603,143,303.781,168,133,267.59
  收到的税费返还8,024,833.4-2,248,857.972,248,857.97
  收到其他与经营活动有关的现金41,190,024.341,302,792.6843,910,906.123,106,270.61
  经营活动现金流入小计781,882,818.93384,344,155.831,649,303,067.851,193,488,396.17
  购买商品、接受劳务支付的现金548,044,067.07244,627,780.121,034,853,500.38823,889,097.9
  支付给职工以及为职工支付的现金140,756,907.378,272,321.9231,568,479.76172,113,304.37
  支付的各项税费34,337,015.2819,121,342.5847,716,661.228,548,493.69
  支付其他与经营活动有关的现金33,613,320.7420,145,775.3458,966,956.1938,101,947.39
  经营活动现金流出小计756,751,310.39362,167,219.941,373,105,597.531,062,652,843.35
  经营活动产生的现金流量净额25,131,508.5422,176,935.89276,197,470.32130,835,552.82
二、投资活动产生的现金流量:
  收回投资收到的现金38,833,32530,833,325307,000,000285,000,000
  取得投资收益收到的现金282,209.3210,508.31,567,949.71,498,875.7
  处置固定资产、无形资产和其他长期资产收回的现金净额2,4006,082,423.6639,912,522.9140,819,782.86
  处置子公司及其他营业单位收到的现金净额1,503,642.56824,575.9850,000-
  投资活动现金流入小计40,621,576.8637,950,832.94348,530,472.61327,318,658.56
  购建固定资产、无形资产和其他长期资产支付的现金98,691,614.5353,316,505.49409,118,181.17321,220,256.71
  投资支付的现金--272,659,250272,659,250
  投资活动现金流出小计98,691,614.5353,316,505.49681,777,431.17593,879,506.71
  投资活动产生的现金流量净额-58,070,037.67-15,365,672.55-333,246,958.56-266,560,848.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金222,537,302.6300,00016,891,9201,170,000
  其中:子公司吸收少数股东投资收到的现金300,000300,0001,170,0001,170,000
  取得借款收到的现金269,322,191.21128,540,185.84437,400,383.97408,142,754.57
  筹资活动现金流入小计491,859,493.81128,840,185.84454,292,303.97409,312,754.57
  偿还债务支付的现金223,909,584.93137,268,082.26395,427,536.77307,700,115.28
  分配股利、利润或偿付利息支付的现金26,121,326.993,597,157.5527,442,566.6222,848,346.36
  其中:子公司支付给少数股东的股利、利润100,000-490,000-
  支付其他与筹资活动有关的现金59,636,864.0519,040,062.9799,591,892.6474,578,616.94
  筹资活动现金流出小计309,667,775.97159,905,302.78522,461,996.03405,127,078.58
  筹资活动产生的现金流量净额182,191,717.84-31,065,116.94-68,169,692.064,185,675.99
四、汇率变动对现金及现金等价物的影响-948,339.62-349,113.59-1,767,569.38-4,212,965.26
五、现金及现金等价物净增加额148,304,849.09-24,602,967.19-126,986,749.68-135,752,584.6
  加:期初现金及现金等价物余额155,951,968.27155,951,968.27282,938,717.95282,938,717.95
  期末现金及现金等价物余额304,256,817.36131,349,001.08155,951,968.27147,186,133.35
补充资料:
  净利润39,260,935.18-68,841,904.87-
  资产减值准备2,262,543.94-7,969,276.2-
  固定资产和投资性房地产折旧33,168,373.46-66,069,210.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,168,373.46-66,069,210.22-
  无形资产摊销1,141,078.01-2,423,864.01-
  长期待摊费用摊销6,227,299.86-11,402,510.32-
  处置固定资产、无形资产和其他长期资产的损失-217,420.11--9,103,438.85-
  固定资产报废损失253,024.21-5,750,132.94-
  公允价值变动损失17,241.84-3,858,986.61-
  财务费用8,110,435.77-23,194,254.04-
  投资损失1,101,217.71-494,221.83-
  递延所得税11,343,859.39--23,380,823.03-
  其中:递延所得税资产减少11,684,320.52--23,186,312.03-
    递延所得税负债增加-340,461.13--194,511-
  存货的减少-91,594,504.15--42,895,092.43-
  经营性应收项目的减少-91,508,199.77--129,928,953.02-
  经营性应付项目的增加93,555,227.22-279,960,989.25-
  其他9,567,576.78-1,618,692.44-
  融资租入固定资产--7,600,547.52-
  现金的期末余额304,256,817.36-155,951,968.27-
  减:现金的期初余额155,951,968.27-282,938,717.95-
  现金及现金等价物的净增加额148,304,849.09--126,986,749.68-
公告日期2025-08-112025-04-292025-04-242024-10-19
审计意见(境内)标准无保留意见
TOP↑