当前位置:首页 - 行情中心 - 晨丰科技(603685) - 财务分析 - 现金流量表

晨丰科技

(603685)

  

流通市值:48.49亿  总市值:60.89亿
流通股本:2.01亿   总股本:2.53亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金650,046,242.18412,192,325.54197,720,620.441,127,532,999.02
  收到的税费返还2,607,666.292,156,583.27968,947.633,692,211.17
  收到其他与经营活动有关的现金18,084,436.1217,645,195.872,527,061.0236,616,319.03
  经营活动现金流入小计670,738,344.59431,994,104.68201,216,629.091,167,841,529.22
  购买商品、接受劳务支付的现金343,618,712.29234,692,441108,947,111.41579,565,423.14
  支付给职工以及为职工支付的现金102,162,175.5169,760,228.7137,180,882.77145,581,308.57
  支付的各项税费36,306,631.5220,306,474.512,501,256.4734,219,113.92
  支付其他与经营活动有关的现金37,731,555.8326,435,420.646,275,518.1936,305,238.23
  经营活动现金流出小计519,819,075.15351,194,564.85164,904,768.84795,671,083.86
  经营活动产生的现金流量净额150,919,269.4480,799,539.8336,311,860.25372,170,445.36
二、投资活动产生的现金流量:
  收回投资收到的现金780,000,000530,000,000200,000,000-
  取得投资收益收到的现金1,010,704.99733,621.66136,388.89-
  处置固定资产、无形资产和其他长期资产收回的现金净额2,914,176.622,610,101.15160,0004,853,464.51
  处置子公司及其他营业单位收到的现金净额75,925.644,000,000--
  收到的其他与投资活动有关的现金23,627,428.4521,239,483.98-37,629,916.95
  投资活动现金流入小计807,628,235.7558,583,206.79200,296,388.8942,483,381.46
  购建固定资产、无形资产和其他长期资产支付的现金325,232,524.17180,666,986.3658,307,198.66386,111,479.09
  投资支付的现金848,855,619.16656,420,000405,920,0004,500,000
  取得子公司及其他营业单位支付的现金---32,845,423.05
  支付其他与投资活动有关的现金---672,508.19
  投资活动现金流出小计1,174,088,143.33837,086,986.36464,227,198.66424,129,410.33
  投资活动产生的现金流量净额-366,459,907.63-278,503,779.57-263,930,809.77-381,646,028.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金27,620,00027,620,000-418,905,189.67
  取得借款收到的现金931,028,999.29425,792,900.75194,144,582.7458,197,192.47
  收到其他与筹资活动有关的现金909,997.28--105,355,167.33
  筹资活动现金流入小计959,558,996.57453,412,900.75194,144,582.7982,457,549.47
  偿还债务支付的现金387,885,861.5305,607,495.3683,866,382570,188,873.72
  分配股利、利润或偿付利息支付的现金42,958,045.8922,832,560.079,152,230.2551,663,920.71
  支付其他与筹资活动有关的现金226,914,631.84,365,971.791,504,497.99,920,853.33
  筹资活动现金流出小计657,758,539.19332,806,027.2294,523,110.15631,773,647.76
  筹资活动产生的现金流量净额301,800,457.38120,606,873.5399,621,472.55350,683,901.71
四、汇率变动对现金及现金等价物的影响-3,889,752.01-1,004,285.95-2,709,266.67-4,422,038.75
五、现金及现金等价物净增加额82,370,067.18-78,101,652.16-130,706,743.64336,786,279.45
  加:期初现金及现金等价物余额482,514,420.79482,514,420.79482,514,420.79145,728,141.34
  期末现金及现金等价物余额564,884,487.97404,412,768.63351,807,677.15482,514,420.79
补充资料:
  净利润-20,098,679.27-11,748,917.2
  资产减值准备-3,052,127.99-12,634,659.12
  固定资产和投资性房地产折旧-60,002,061.79-132,568,816.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-60,002,061.79-132,568,816.91
  无形资产摊销-5,007,781.75-10,907,394.2
  长期待摊费用摊销-512,708.8-1,085,711.63
  处置固定资产、无形资产和其他长期资产的损失--87,274.08--2,154,760.81
  固定资产报废损失---297,692.8
  公允价值变动损失--122,777.78--13,851,181.98
  财务费用-22,281,430.74-68,848,069.64
  投资损失--1,158,803.65--16,348,676.68
  递延所得税--3,806,765.21--2,630,003.84
  其中:递延所得税资产减少--3,824,359.49--2,544,936.55
    递延所得税负债增加-17,594.28--85,067.29
  存货的减少--16,904,887.38-25,757,996.3
  经营性应收项目的减少--25,291,448.07-98,564,095.01
  经营性应付项目的增加-10,712,554.02-24,950,066.31
  债务转为资本---452,676,307.92
  现金的期末余额-404,412,768.63-482,514,420.79
  减:现金的期初余额-482,514,420.79-145,728,141.34
  现金及现金等价物的净增加额--78,101,652.16-336,786,279.45
公告日期2026-10-302026-08-282026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑