当前位置:首页 - 行情中心 - 安记食品(603696) - 财务分析 - 现金流量表

安记食品

(603696)

  

流通市值:30.15亿  总市值:30.15亿
流通股本:2.35亿   总股本:2.35亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金517,866,089.86321,138,808.38160,583,060.71774,484,188.89
  收到的税费返还877.39884.97896.24629.16
  收到其他与经营活动有关的现金24,143,502.121,667,066.924,876,071.53,263,907.07
  经营活动现金流入小计542,010,469.37322,806,760.25185,460,028.45777,748,725.12
  购买商品、接受劳务支付的现金473,730,158.91320,461,264.29195,407,978.45618,839,788.19
  支付给职工以及为职工支付的现金38,564,947.9227,384,806.3811,854,916.0246,243,228.28
  支付的各项税费17,057,511.3712,078,677.584,840,053.5122,414,419.65
  支付其他与经营活动有关的现金33,824,336.1813,142,324.1830,660,975.0922,827,322.97
  经营活动现金流出小计563,176,954.38373,067,072.43242,763,923.07710,324,759.09
  经营活动产生的现金流量净额-21,166,485.01-50,260,312.18-57,303,894.6267,423,966.03
二、投资活动产生的现金流量:
  收回投资收到的现金241,103,934.53181,670,695.32100,759,541.47499,419,502.12
  处置固定资产、无形资产和其他长期资产收回的现金净额---503,184
  投资活动现金流入小计241,103,934.53181,670,695.32100,759,541.47499,922,686.12
  购建固定资产、无形资产和其他长期资产支付的现金18,125,598.057,997,814.113,387,2726,807,081.66
  投资支付的现金316,050,000224,050,000171,050,000511,837,754.7
  投资活动现金流出小计334,175,598.05232,047,814.11174,437,272518,644,836.36
  投资活动产生的现金流量净额-93,071,663.52-50,377,118.79-73,677,730.53-18,722,150.24
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金7,211,145.97,211,145.9-21,168,000
  支付其他与筹资活动有关的现金762,807.93731,726.79562,722.931,082,541.55
  筹资活动现金流出小计7,973,953.837,942,872.69562,722.9322,250,541.55
  筹资活动产生的现金流量净额-7,973,953.83-7,942,872.69-562,722.93-22,250,541.55
四、汇率变动对现金及现金等价物的影响-1,213,229.17-890,856.55-445,901.63-639,108.7
五、现金及现金等价物净增加额-123,425,331.53-109,471,160.21-131,990,249.7125,812,165.54
  加:期初现金及现金等价物余额214,964,831.22214,964,831.22214,964,831.22189,152,665.68
  期末现金及现金等价物余额91,539,499.69105,493,671.0182,974,581.51214,964,831.22
补充资料:
  净利润-16,629,486.48-27,494,542.93
  资产减值准备---417,960.32
  固定资产和投资性房地产折旧-3,808,325.05-9,362,446.01
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,808,325.05-9,362,446.01
  无形资产摊销-560,499.72-1,231,043.51
  长期待摊费用摊销-716,278.58-1,037,856.76
  处置固定资产、无形资产和其他长期资产的损失----252,507.39
  固定资产报废损失--165.13-189,101.75
  公允价值变动损失--3,306,611.33--3,880,088.2
  财务费用-45,208.83-41,082.54
  投资损失--1,722,648.38--1,660,524.55
  递延所得税--97,987.69-379,144.3
  其中:递延所得税资产减少--97,987.69-388,436.46
    递延所得税负债增加----9,292.16
  存货的减少--9,569,399.04-177,134.6
  经营性应收项目的减少--9,964,626.78--5,762,849.68
  经营性应付项目的增加--48,158,870.64-37,640,547.92
  现金的期末余额-105,493,671.01-214,964,831.22
  减:现金的期初余额-214,964,831.22-189,152,665.68
  现金及现金等价物的净增加额--109,471,160.21-25,812,165.54
公告日期2026-10-282026-08-252026-04-302026-04-25
审计意见(境内)标准无保留意见
TOP↑