当前位置:首页 - 行情中心 - 安记食品(603696) - 财务分析 - 现金流量表

安记食品

(603696)

  

流通市值:32.88亿  总市值:32.88亿
流通股本:2.35亿   总股本:2.35亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金321,138,808.38160,583,060.71774,484,188.89546,185,248.93
  收到的税费返还884.97896.24629.16-
  收到其他与经营活动有关的现金1,667,066.924,876,071.53,263,907.072,197,786.7
  经营活动现金流入小计322,806,760.25185,460,028.45777,748,725.12548,383,035.63
  购买商品、接受劳务支付的现金320,461,264.29195,407,978.45618,839,788.19486,136,419.61
  支付给职工以及为职工支付的现金27,384,806.3811,854,916.0246,243,228.2835,165,562.42
  支付的各项税费12,078,677.584,840,053.5122,414,419.6517,672,894.83
  支付其他与经营活动有关的现金13,142,324.1830,660,975.0922,827,322.9716,146,548.69
  经营活动现金流出小计373,067,072.43242,763,923.07710,324,759.09555,121,425.55
  经营活动产生的现金流量净额-50,260,312.18-57,303,894.6267,423,966.03-6,738,389.92
二、投资活动产生的现金流量:
  收回投资收到的现金181,670,695.32100,759,541.47499,419,502.12281,665,461.23
  处置固定资产、无形资产和其他长期资产收回的现金净额--503,184-
  投资活动现金流入小计181,670,695.32100,759,541.47499,922,686.12281,665,461.23
  购建固定资产、无形资产和其他长期资产支付的现金7,997,814.113,387,2726,807,081.663,486,037.99
  投资支付的现金224,050,000171,050,000511,837,754.7275,407,211.71
  投资活动现金流出小计232,047,814.11174,437,272518,644,836.36278,893,249.7
  投资活动产生的现金流量净额-50,377,118.79-73,677,730.53-18,722,150.242,772,211.53
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金7,211,145.9-21,168,00021,168,000
  支付其他与筹资活动有关的现金731,726.79562,722.931,082,541.55882,873.95
  筹资活动现金流出小计7,942,872.69562,722.9322,250,541.5522,050,873.95
  筹资活动产生的现金流量净额-7,942,872.69-562,722.93-22,250,541.55-22,050,873.95
四、汇率变动对现金及现金等价物的影响-890,856.55-445,901.63-639,108.7-332,652.05
五、现金及现金等价物净增加额-109,471,160.21-131,990,249.7125,812,165.54-26,349,704.39
  加:期初现金及现金等价物余额214,964,831.22214,964,831.22189,152,665.68189,152,665.68
  期末现金及现金等价物余额105,493,671.0182,974,581.51214,964,831.22162,802,961.29
补充资料:
  净利润16,629,486.48-27,494,542.93-
  资产减值准备--417,960.32-
  固定资产和投资性房地产折旧3,808,325.05-9,362,446.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,808,325.05-9,362,446.01-
  无形资产摊销560,499.72-1,231,043.51-
  长期待摊费用摊销716,278.58-1,037,856.76-
  处置固定资产、无形资产和其他长期资产的损失---252,507.39-
  固定资产报废损失-165.13-189,101.75-
  公允价值变动损失-3,306,611.33--3,880,088.2-
  财务费用45,208.83-41,082.54-
  投资损失-1,722,648.38--1,660,524.55-
  递延所得税-97,987.69-379,144.3-
  其中:递延所得税资产减少-97,987.69-388,436.46-
    递延所得税负债增加---9,292.16-
  存货的减少-9,569,399.04-177,134.6-
  经营性应收项目的减少-9,964,626.78--5,762,849.68-
  经营性应付项目的增加-48,158,870.64-37,640,547.92-
  现金的期末余额105,493,671.01-214,964,831.22-
  减:现金的期初余额214,964,831.22-189,152,665.68-
  现金及现金等价物的净增加额-109,471,160.21-25,812,165.54-
公告日期2026-08-252026-04-302026-04-252025-10-25
审计意见(境内)标准无保留意见
TOP↑