当前位置:首页 - 行情中心 - 宁水集团(603700) - 财务分析 - 现金流量表

宁水集团

(603700)

  

流通市值:21.20亿  总市值:21.20亿
流通股本:2.00亿   总股本:2.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,247,976,578.39790,533,381.71350,756,009.751,825,138,879.88
  收到的税费返还39,902,734.7528,216,410.0315,175,507.7752,630,120.89
  收到其他与经营活动有关的现金18,026,839.1111,628,921.19,724,376.2335,547,763.04
  经营活动现金流入小计1,305,906,152.25830,378,712.84375,655,893.751,913,316,763.81
  购买商品、接受劳务支付的现金1,264,770,670.06887,660,410.64486,753,821.921,398,467,497.59
  支付给职工以及为职工支付的现金196,654,051.75143,966,699.04105,951,762.84235,592,829.26
  支付的各项税费63,849,668.7841,256,586.3630,837,201.0778,526,402.67
  支付其他与经营活动有关的现金71,036,415.0954,936,523.3521,937,536.6876,090,453.27
  经营活动现金流出小计1,596,310,805.681,127,820,219.39645,480,322.511,788,677,182.79
  经营活动产生的现金流量净额-290,404,653.43-297,441,506.55-269,824,428.76124,639,581.02
二、投资活动产生的现金流量:
  收回投资收到的现金---150,020,534.75
  取得投资收益收到的现金---653,112.19
  处置固定资产、无形资产和其他长期资产收回的现金净额270,442.48200,442.48195,175.01247,935
  收到的其他与投资活动有关的现金---56,325,181.12
  投资活动现金流入小计270,442.48200,442.48195,175.01207,246,763.06
  购建固定资产、无形资产和其他长期资产支付的现金16,630,072.5810,463,992.094,825,010.8630,520,396
  投资支付的现金---150,000,000
  支付其他与投资活动有关的现金4,960,0004,960,0004,960,0003,877,800
  投资活动现金流出小计21,590,072.5815,423,992.099,785,010.86184,398,196
  投资活动产生的现金流量净额-21,319,630.1-15,223,549.61-9,589,835.8522,848,567.06
三、筹资活动产生的现金流量:
  取得借款收到的现金171,391,387.03171,391,387.0310,000,000106,070,000
  筹资活动现金流入小计171,391,387.03171,391,387.0310,000,000106,070,000
  偿还债务支付的现金---106,070,000
  分配股利、利润或偿付利息支付的现金60,221,462.3959,699,740.1438,733.3341,123,789.53
  支付其他与筹资活动有关的现金459,175.45330,796.7768,965.5225,933,215.08
  筹资活动现金流出小计60,680,637.8460,030,536.91107,698.85173,127,004.61
  筹资活动产生的现金流量净额110,710,749.19111,360,850.129,892,301.15-67,057,004.61
四、汇率变动对现金及现金等价物的影响-3,575,107.43-2,675,946.02-1,759,515.03-152,582.52
五、现金及现金等价物净增加额-204,588,641.77-203,980,152.06-271,281,478.4980,278,560.95
  加:期初现金及现金等价物余额420,672,280.63420,672,280.63420,712,281.74340,393,719.68
  期末现金及现金等价物余额216,083,638.86216,692,128.57149,430,803.25420,672,280.63
补充资料:
  净利润-27,624,245.27-93,261,479.2
  资产减值准备-1,754,915.58-5,120,571.05
  固定资产和投资性房地产折旧-15,347,840.21-29,496,190.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,347,840.21-29,496,190.93
  无形资产摊销-1,445,307.04-3,468,098.31
  长期待摊费用摊销-612,259.39-2,996,447
  处置固定资产、无形资产和其他长期资产的损失--69,199.01--42,842.7
  固定资产报废损失---75,308.51
  公允价值变动损失----1,949,060.09
  财务费用-3,300,921.48-1,683,761.64
  投资损失--1,721,326.41--49,468,296.38
  递延所得税--5,157,228.04--13,589,451.14
  其中:递延所得税资产减少--4,866,902.62--13,120,861.61
    递延所得税负债增加--290,325.42--468,589.53
  存货的减少--42,458,241.17--90,432,702.81
  经营性应收项目的减少--129,852,494.53--134,447,573.11
  经营性应付项目的增加--194,211,234.15-218,206,694.62
  现金的期末余额-216,692,128.57-420,672,280.63
  减:现金的期初余额-420,672,280.63-340,393,719.68
  现金及现金等价物的净增加额--203,980,152.06-80,278,560.95
公告日期2026-10-302026-08-272026-04-292026-04-17
审计意见(境内)标准无保留意见
TOP↑