当前位置:首页 - 行情中心 - 盛洋科技(603703) - 财务分析 - 现金流量表

盛洋科技

(603703)

  

流通市值:41.75亿  总市值:41.75亿
流通股本:4.15亿   总股本:4.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金404,146,014.26211,618,757.58680,532,879.45398,001,734.74
  收到的税费返还11,922,129.576,728,261.8719,354,524.2116,251,383.14
  收到其他与经营活动有关的现金29,188,222.1914,382,902.4946,229,394.6133,857,686.79
  经营活动现金流入小计445,256,366.02232,729,921.94746,116,798.27448,110,804.67
  购买商品、接受劳务支付的现金270,951,276.96132,858,041.13531,867,075.32314,815,567.46
  支付给职工以及为职工支付的现金97,154,654.8752,261,808.62169,504,179.58129,083,323.39
  支付的各项税费12,087,341.517,872,532.5713,590,001.7711,793,881.77
  支付其他与经营活动有关的现金43,943,764.8716,267,060.1293,059,351.8270,930,950.79
  经营活动现金流出小计424,137,038.21209,259,442.44808,020,608.49526,623,723.41
  经营活动产生的现金流量净额21,119,327.8123,470,479.5-61,903,810.22-78,512,918.74
二、投资活动产生的现金流量:
  收回投资收到的现金143,000,000120,000,000-120,000,000
  取得投资收益收到的现金--845.54,250
  处置固定资产、无形资产和其他长期资产收回的现金净额957,000955,00013,788,342.3712,861,979.07
  收到的其他与投资活动有关的现金---230,000,000
  投资活动现金流入小计143,957,000120,955,00013,789,187.87362,866,229.07
  购建固定资产、无形资产和其他长期资产支付的现金42,305,420.1515,856,386.1976,789,069.6853,599,637.4
  投资支付的现金173,000,000120,000,00020,000,000120,000,000
  支付其他与投资活动有关的现金--21,246.2230,105,502.47
  投资活动现金流出小计215,305,420.15135,856,386.1996,810,315.88403,705,139.87
  投资活动产生的现金流量净额-71,348,420.15-14,901,386.19-83,021,128.01-40,838,910.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,900,0001,000,00032,269,700-
  取得借款收到的现金789,000,000549,000,0001,270,000,0001,095,000,000
  收到其他与筹资活动有关的现金637,594,499310,000,000840,200,000493,485,200
  筹资活动现金流入小计1,431,494,499860,000,0002,142,469,7001,588,485,200
  偿还债务支付的现金702,460,405.11425,484,252.931,209,619,305.12933,648,673.66
  分配股利、利润或偿付利息支付的现金10,313,572.855,724,358.7330,488,485.5325,091,562.96
  支付其他与筹资活动有关的现金634,499,550.76310,499,550.76846,496,531.16487,303,766.63
  筹资活动现金流出小计1,347,273,528.72741,708,162.422,086,604,321.811,446,044,003.25
  筹资活动产生的现金流量净额84,220,970.28118,291,837.5855,865,378.19142,441,196.75
四、汇率变动对现金及现金等价物的影响8,701,301.452,987,154.143,333,681.78-47,042.3
五、现金及现金等价物净增加额42,693,179.39129,848,085.03-85,725,878.2623,042,324.91
  加:期初现金及现金等价物余额243,436,628.11243,436,628.11329,162,506.37329,162,506.37
  期末现金及现金等价物余额286,129,807.5373,284,713.14243,436,628.11352,204,831.28
补充资料:
  净利润6,206,827.48--34,688,692.53-
  资产减值准备1,505,315.1-26,068,706.55-
  固定资产和投资性房地产折旧33,571,947.9-55,559,287.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,571,947.9-55,559,287.85-
  无形资产摊销5,900,938.03-7,699,096.64-
  长期待摊费用摊销75,703.41-230,274.61-
  处置固定资产、无形资产和其他长期资产的损失224,188.22--131,204.4-
  固定资产报废损失9,773.27-646,569.5-
  财务费用6,606,222.69-17,482,871.81-
  投资损失128,858.91--845.5-
  递延所得税2,855,939.22--11,299,214.49-
  其中:递延所得税资产减少3,240,810.88--10,529,471.16-
    递延所得税负债增加-384,871.66--769,743.33-
  存货的减少-53,232,399.93--25,093,478.81-
  经营性应收项目的减少19,906,104.91--125,308,086.83-
  经营性应付项目的增加-6,756,279.85-12,138,954.36-
  其他--391,064.79-
  不涉及现金收支的投资和筹资活动金额其他项目1,265,297.55-7,151,801.07-
  现金的期末余额286,129,807.5-243,436,628.11-
  减:现金的期初余额243,436,628.11-329,162,506.37-
  现金及现金等价物的净增加额42,693,179.39--85,725,878.26-
公告日期2025-08-282025-04-222025-04-182024-10-28
审计意见(境内)标准无保留意见
TOP↑