当前位置:首页 - 行情中心 - 中源家居(603709) - 财务分析 - 现金流量表

中源家居

(603709)

  

流通市值:19.68亿  总市值:19.83亿
流通股本:1.25亿   总股本:1.26亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,017,586,598.21662,731,737.91335,602,076.21,435,942,135.7
  收到的税费返还69,233,361.3248,633,988.5924,907,275.7590,139,630.26
  收到其他与经营活动有关的现金53,175,513.1831,789,674.6815,544,037.6119,043,982.97
  经营活动现金流入小计1,139,995,472.71743,155,401.18376,053,389.551,645,125,748.93
  购买商品、接受劳务支付的现金782,564,561.76524,105,749.85250,713,025.641,145,385,774.93
  支付给职工以及为职工支付的现金120,949,143.2679,590,796.0136,302,652.45171,511,929.87
  支付的各项税费22,638,950.6715,124,792.5710,972,590.626,822,939.15
  支付其他与经营活动有关的现金152,803,319.76100,229,003.154,274,332.16287,808,068.87
  经营活动现金流出小计1,078,955,975.45719,050,341.53352,262,600.851,631,528,712.82
  经营活动产生的现金流量净额61,039,497.2624,105,059.6523,790,788.713,597,036.11
二、投资活动产生的现金流量:
  收回投资收到的现金218,000,000151,000,00080,000,00020,000,000
  取得投资收益收到的现金124,177.4583,396.0435,296.693,238.26
  处置固定资产、无形资产和其他长期资产收回的现金净额141,000141,000141,0001,602,165.92
  收到的其他与投资活动有关的现金19,281,941.17---
  投资活动现金流入小计237,547,118.62151,224,396.0480,176,296.6921,605,404.18
  购建固定资产、无形资产和其他长期资产支付的现金34,090,892.922,551,686.0914,045,396.0936,177,611.03
  投资支付的现金218,000,000151,000,00096,000,00020,000,000
  支付其他与投资活动有关的现金---9,958,474.46
  投资活动现金流出小计252,090,892.9173,551,686.09110,045,396.0966,136,085.49
  投资活动产生的现金流量净额-14,543,774.28-22,327,290.05-29,869,099.4-44,530,681.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,691,1961,691,196-5,980,520
  取得借款收到的现金136,000,00076,000,00016,000,000187,150,266
  筹资活动现金流入小计137,691,19677,691,19616,000,000193,130,786
  偿还债务支付的现金185,540,66696,966,80022,648,40085,593,600
  分配股利、利润或偿付利息支付的现金6,679,869.324,687,021.782,373,846.1927,346,840.5
  支付其他与筹资活动有关的现金8,630,651.254,944,518.22,409,768.6757,887,615.21
  筹资活动现金流出小计200,851,186.57106,598,339.9827,432,014.86170,828,055.71
  筹资活动产生的现金流量净额-63,159,990.57-28,907,143.98-11,432,014.8622,302,730.29
四、汇率变动对现金及现金等价物的影响3,580,504.865,295,314.132,666,705.1312,253,660.64
五、现金及现金等价物净增加额-13,083,762.73-21,834,060.25-14,843,620.433,622,745.73
  加:期初现金及现金等价物余额80,777,925.3880,777,925.3880,777,925.3877,155,179.65
  期末现金及现金等价物余额67,694,162.6558,943,865.1365,934,304.9580,777,925.38
补充资料:
  净利润--9,541,807.17--41,739,042.39
  资产减值准备--945,158.39-8,930,979.59
  固定资产和投资性房地产折旧-15,986,438.62-84,009,886.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,986,438.62-84,009,886.41
  无形资产摊销-1,055,661.74-2,289,600.03
  长期待摊费用摊销-2,421,676.84-6,500,327.21
  处置固定资产、无形资产和其他长期资产的损失--341,994.39--619,132.04
  固定资产报废损失---3,484,814.06
  财务费用--312,676.4--9,528,258.4
  投资损失--127,402.55--54,622.43
  递延所得税-59,051.72--1,084,912.1
  其中:递延所得税资产减少-59,051.72--1,084,912.1
  存货的减少-34,757,144.45--43,366,763.27
  经营性应收项目的减少-38,266,099.16--121,795,331.91
  经营性应付项目的增加--75,650,025.53-120,087,294.41
  其他-1,889,828.06-2,024,328.21
  现金的期末余额-58,943,865.13-80,777,925.38
  减:现金的期初余额-80,777,925.38-77,155,179.65
  现金及现金等价物的净增加额--21,834,060.25-3,622,745.73
公告日期2025-10-302025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑