当前位置:首页 - 行情中心 - 中源家居(603709) - 财务分析 - 现金流量表

中源家居

(603709)

  

流通市值:18.15亿  总市值:18.31亿
流通股本:1.25亿   总股本:1.26亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金662,731,737.91335,602,076.21,435,942,135.7950,704,782.32
  收到的税费返还48,633,988.5924,907,275.7590,139,630.2674,039,155.33
  收到其他与经营活动有关的现金31,789,674.6815,544,037.6119,043,982.9747,331,556.78
  经营活动现金流入小计743,155,401.18376,053,389.551,645,125,748.931,072,075,494.43
  购买商品、接受劳务支付的现金524,105,749.85250,713,025.641,145,385,774.93820,048,108.41
  支付给职工以及为职工支付的现金79,590,796.0136,302,652.45171,511,929.87130,004,825.19
  支付的各项税费15,124,792.5710,972,590.626,822,939.1522,727,082.16
  支付其他与经营活动有关的现金100,229,003.154,274,332.16287,808,068.87159,712,390.69
  经营活动现金流出小计719,050,341.53352,262,600.851,631,528,712.821,132,492,406.45
  经营活动产生的现金流量净额24,105,059.6523,790,788.713,597,036.11-60,416,912.02
二、投资活动产生的现金流量:
  收回投资收到的现金151,000,00080,000,00020,000,0004,488,224.33
  取得投资收益收到的现金83,396.0435,296.693,238.265,156.49
  处置固定资产、无形资产和其他长期资产收回的现金净额141,000141,0001,602,165.9278,360
  投资活动现金流入小计151,224,396.0480,176,296.6921,605,404.184,571,740.82
  购建固定资产、无形资产和其他长期资产支付的现金22,551,686.0914,045,396.0936,177,611.0330,509,437.94
  投资支付的现金151,000,00096,000,00020,000,000-
  支付其他与投资活动有关的现金--9,958,474.469,842,803.27
  投资活动现金流出小计173,551,686.09110,045,396.0966,136,085.4940,352,241.21
  投资活动产生的现金流量净额-22,327,290.05-29,869,099.4-44,530,681.31-35,780,500.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,691,196-5,980,5205,846,280.94
  取得借款收到的现金76,000,00016,000,000187,150,266150,000,000
  筹资活动现金流入小计77,691,19616,000,000193,130,786155,846,280.94
  偿还债务支付的现金96,966,80022,648,40085,593,60070,945,200
  分配股利、利润或偿付利息支付的现金4,687,021.782,373,846.1927,346,840.524,533,977.1
  支付其他与筹资活动有关的现金4,944,518.22,409,768.6757,887,615.219,503,950.25
  筹资活动现金流出小计106,598,339.9827,432,014.86170,828,055.71104,983,127.35
  筹资活动产生的现金流量净额-28,907,143.98-11,432,014.8622,302,730.2950,863,153.59
四、汇率变动对现金及现金等价物的影响5,295,314.132,666,705.1312,253,660.642,687,508.67
五、现金及现金等价物净增加额-21,834,060.25-14,843,620.433,622,745.73-42,646,750.15
  加:期初现金及现金等价物余额80,777,925.3880,777,925.3877,155,179.6577,155,179.65
  期末现金及现金等价物余额58,943,865.1365,934,304.9580,777,925.3834,508,429.5
补充资料:
  净利润-9,541,807.17--41,739,042.39-
  资产减值准备-945,158.39-8,930,979.59-
  固定资产和投资性房地产折旧15,986,438.62-84,009,886.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,986,438.62-84,009,886.41-
  无形资产摊销1,055,661.74-2,289,600.03-
  长期待摊费用摊销2,421,676.84-6,500,327.21-
  处置固定资产、无形资产和其他长期资产的损失-341,994.39--619,132.04-
  固定资产报废损失--3,484,814.06-
  财务费用-312,676.4--9,528,258.4-
  投资损失-127,402.55--54,622.43-
  递延所得税59,051.72--1,084,912.1-
  其中:递延所得税资产减少59,051.72--1,084,912.1-
  存货的减少34,757,144.45--43,366,763.27-
  经营性应收项目的减少38,266,099.16--121,795,331.91-
  经营性应付项目的增加-75,650,025.53-120,087,294.41-
  其他1,889,828.06-2,024,328.21-
  现金的期末余额58,943,865.13-80,777,925.38-
  减:现金的期初余额80,777,925.38-77,155,179.65-
  现金及现金等价物的净增加额-21,834,060.25-3,622,745.73-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑