当前位置:首页 - 行情中心 - 博迈科(603727) - 财务分析 - 现金流量表

博迈科

(603727)

  

流通市值:39.05亿  总市值:39.05亿
流通股本:2.82亿   总股本:2.82亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,948,831,895.61,394,360,072.581,104,904,680.01432,611,633.42
收到的税费返还144,461,822.78144,461,822.78110,043,007.76256,660.75
收到其他与经营活动有关的现金54,490,511.8339,120,434.5227,057,451.5713,795,501.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,147,784,230.211,577,942,329.881,242,005,139.34446,663,795.24
购买商品、接受劳务支付的现金1,217,827,239.151,027,857,616.83751,256,519.86475,261,470.84
支付给职工以及为职工支付的现金268,900,469.4207,171,263.5148,757,527.294,052,104.32
支付的各项税费65,763,959.3261,412,769.1260,764,905.3933,336,393.77
支付其他与经营活动有关的现金80,734,687.4252,347,125.0627,182,993.853,606,513.72
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,633,226,355.291,348,788,774.51987,961,946.3606,256,482.65
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额514,557,874.92229,153,555.37254,043,193.04-159,592,687.41
二、投资活动产生的现金流量:
取得投资收益收到的现金594,941.671,857,141.672,043,941.672,741,341.67
处置固定资产、无形资产和其他长期资产收回的现金净额59,838.0433,339.2924,410.971,769.91
投资活动现金流入的平衡项目0000
投资活动现金流入小计654,779.711,890,480.962,068,352.642,743,111.58
购建固定资产、无形资产和其他长期资产支付的现金40,960,82726,640,197.2915,453,182.2614,941,074.6
投资活动现金流出的平衡项目0000
投资活动现金流出小计40,960,82726,640,197.2915,453,182.2614,941,074.6
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-40,306,047.29-24,749,716.33-13,384,829.62-12,197,963.02
三、筹资活动产生的现金流量:
取得借款收到的现金200,000,000200,000,000200,000,000-
收到其他与筹资活动有关的现金55,000,00055,000,00055,000,00055,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计255,000,000255,000,000255,000,00055,000,000
偿还债务支付的现金620,020,000420,010,000400,000,000-
分配股利、利润或偿付利息支付的现金54,537,006.2946,821,835.1143,503,224.892,180,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计674,557,006.29466,831,835.11443,503,224.892,180,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-419,557,006.29-211,831,835.11-188,503,224.8952,820,000
四、汇率变动对现金及现金等价物的影响3,423,648.473,619,995.573,824,856.84-10,919,529.36
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额58,118,469.81-3,808,000.555,979,995.37-129,890,179.79
加:期初现金及现金等价物余额1,952,403,678.921,952,403,678.921,952,403,678.921,952,403,678.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,010,522,148.731,948,595,678.422,008,383,674.291,822,513,499.13
补充资料:
净利润-75,476,670.27--71,028,234.85-
资产减值准备5,810,531.35-172,355.08-
固定资产和投资性房地产折旧112,747,211.14-58,558,888.59-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧112,747,211.14-58,558,888.59-
无形资产摊销12,182,684.22-6,101,086.01-
长期待摊费用摊销47,169.84-29,018.88-
处置固定资产、无形资产和其他长期资产的损失-1,424.95--1,424.95-
固定资产报废损失33,898.38-34,046.78-
公允价值变动损失10,815,336-15,302,226-
财务费用12,246,881.3-6,265,216.61-
投资损失-91,547.28--4,420,795.84-
递延所得税-26,457,490.76--17,403,741.61-
其中:递延所得税资产减少-26,457,490.76--17,403,741.61-
存货的减少117,294,330.31-51,190,696.19-
经营性应收项目的减少-385,646,020.61-1,591,867,124.02-
经营性应付项目的增加718,926,185.61--1,374,965,439.9-
现金的期末余额2,010,522,148.73-2,008,383,674.29-
减:现金的期初余额1,952,403,678.92-1,952,403,678.92-
公告日期2024-03-302023-10-282023-07-222023-04-22
审计意见(境内)标准无保留意见
TOP↑