当前位置:首页 - 行情中心 - 岱美股份(603730) - 财务分析 - 现金流量表

岱美股份

(603730)

  

流通市值:138.01亿  总市值:138.01亿
流通股本:16.53亿   总股本:16.53亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,319,736,749.33,540,452,698.131,876,667,962.876,021,472,853.47
收到的税费返还140,564,322.32105,110,261.762,128,162.82201,752,456.8
收到其他与经营活动有关的现金199,773,582.6429,480,119.516,765,101.738,870,673.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,660,074,654.263,675,043,079.341,945,561,227.396,262,095,983.37
购买商品、接受劳务支付的现金3,567,317,460.632,233,730,0431,319,135,568.513,765,832,652.18
支付给职工以及为职工支付的现金1,119,808,325.91755,023,988.97373,744,290.841,478,770,060.12
支付的各项税费218,022,493.85153,970,638.7841,428,335.09207,844,253.32
支付其他与经营活动有关的现金184,022,122.43112,504,712.6153,561,506.54185,227,569.37
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,089,170,402.823,255,229,383.361,787,869,700.985,637,674,534.99
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额570,904,251.44419,813,695.98157,691,526.41624,421,448.38
二、投资活动产生的现金流量:
收回投资收到的现金181,379,561.64100,821,095.89104,996,432.55150,809,975.55
处置固定资产、无形资产和其他长期资产收回的现金净额17,520--769,950.37
收到的其他与投资活动有关的现金---12,384,433.36
投资活动现金流入的平衡项目0000
投资活动现金流入小计181,397,081.64100,821,095.89104,996,432.55163,964,359.28
购建固定资产、无形资产和其他长期资产支付的现金121,952,662.72110,159,672.4667,406,896.07395,100,642.17
投资支付的现金350,000,00080,000,000-250,000,000
支付其他与投资活动有关的现金---68,437,084
投资活动现金流出的平衡项目0000
投资活动现金流出小计471,952,662.72190,159,672.4667,406,896.07713,537,726.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-290,555,581.08-89,338,576.5737,589,536.48-549,573,366.89
三、筹资活动产生的现金流量:
吸收投资收到的现金---898,859,610
取得借款收到的现金600,000,000490,000,000120,000,0001,039,018,675
筹资活动现金流入平衡项目0000
筹资活动现金流入小计600,000,000490,000,000120,000,0001,937,878,285
偿还债务支付的现金630,000,000600,000,000450,000,000850,000,000
分配股利、利润或偿付利息支付的现金508,694,986.56505,743,424.777,773,415.14477,828,814.61
支付其他与筹资活动有关的现金---31,346,961.83
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,138,694,986.561,105,743,424.77457,773,415.141,359,175,776.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-538,694,986.56-615,743,424.77-337,773,415.14578,702,508.56
四、汇率变动对现金及现金等价物的影响-22,369,462.388,403,277.3369,560,109.2-10,090,272.95
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-280,715,778.58-276,865,028.03-72,932,243.05643,460,317.1
加:期初现金及现金等价物余额1,139,153,345.771,139,153,345.771,139,153,345.77495,693,028.67
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额858,437,567.19862,288,317.741,066,221,102.721,139,153,345.77
补充资料:
净利润-420,144,550.66-653,978,430.1
资产减值准备-11,754,432.05-46,069,404.65
固定资产和投资性房地产折旧-66,633,117.92-139,717,384.94
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-66,633,117.92-139,717,384.94
无形资产摊销-13,553,305.02-27,906,594.62
长期待摊费用摊销-45,598.99-122,655.96
处置固定资产、无形资产和其他长期资产的损失--89,991.61--324,631.46
固定资产报废损失-348,795.78-3,091,202.15
公允价值变动损失-7,133,785.55-12,811,339.42
财务费用--5,753,525.67--2,193,750.43
投资损失-6,773,869.11-42,920,145.35
递延所得税-4,588,201.07-25,365,063.72
其中:递延所得税资产减少-10,953,342.55-49,639,702.32
递延所得税负债增加--6,365,141.48--24,274,638.6
存货的减少-50,292,256.89--130,034,832.85
经营性应收项目的减少--85,289,954.76-34,361,556.78
经营性应付项目的增加-25,274,485.2--227,726,061.04
其他--96,730,587.39--6,618,296.17
现金的期末余额-862,288,317.74-1,139,153,345.77
减:现金的期初余额-1,139,153,345.77-495,693,028.67
公告日期2024-10-312024-08-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑