当前位置:首页 - 行情中心 - 日辰股份(603755) - 财务分析 - 现金流量表

日辰股份

(603755)

  

流通市值:26.58亿  总市值:26.58亿
流通股本:9861.37万   总股本:9861.37万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金229,992,131.35124,018,110.71421,363,661.45302,805,897.61
  收到其他与经营活动有关的现金311,105.12419,545.941,734,758.01867,091.09
  经营活动现金流入小计230,303,236.47124,437,656.65423,098,419.46303,672,988.7
  购买商品、接受劳务支付的现金128,820,509.4570,669,272.15220,845,509.58169,150,927.45
  支付给职工以及为职工支付的现金35,513,059.3320,292,988.1560,846,957.4844,658,217.77
  支付的各项税费25,905,417.4213,121,780.1637,041,637.5228,284,736.86
  支付其他与经营活动有关的现金8,997,581.838,034,411.2617,833,289.8916,343,615.1
  经营活动现金流出小计199,236,568.03112,118,451.72336,567,394.47258,437,497.18
  经营活动产生的现金流量净额31,066,668.4412,319,204.9386,531,024.9945,235,491.52
二、投资活动产生的现金流量:
  收回投资收到的现金138,000,000118,000,000750,000,000572,000,000
  取得投资收益收到的现金704,148.76508,093.213,230,004.172,868,608.61
  投资活动现金流入小计138,704,148.76118,508,093.21753,230,004.17574,868,608.61
  购建固定资产、无形资产和其他长期资产支付的现金54,510,882.6419,217,523.51160,213,533.5980,518,037.34
  投资支付的现金135,000,000115,000,000564,000,000495,000,000
  取得子公司及其他营业单位支付的现金20,747,319.0420,747,319.03--
  投资活动现金流出小计210,258,201.68154,964,842.54724,213,533.59575,518,037.34
  投资活动产生的现金流量净额-71,554,052.92-36,456,749.3329,016,470.58-649,428.73
三、筹资活动产生的现金流量:
  取得借款收到的现金99,625,71094,795,710177,371,176.2599,726,775
  筹资活动现金流入小计99,625,71094,795,710177,371,176.2599,726,775
  偿还债务支付的现金49,713,83038,713,830139,560,00069,561,458.35
  分配股利、利润或偿付利息支付的现金29,030,661.6426,976,409.782,430,108.922,985,003.37
  支付其他与筹资活动有关的现金20,519,525.420,000,00032,711,162.6630,556,303.08
  筹资活动现金流出小计99,264,017.0485,690,239.78174,701,271.58103,102,764.8
  筹资活动产生的现金流量净额361,692.969,105,470.222,669,904.67-3,375,989.8
四、汇率变动对现金及现金等价物的影响150.03166,375.2517,074.127,363.01
五、现金及现金等价物净增加额-40,125,541.49-14,865,698.93118,234,474.3641,217,436
  加:期初现金及现金等价物余额137,296,944.27137,296,944.2719,062,469.9119,062,469.91
  期末现金及现金等价物余额97,171,402.78122,431,245.34137,296,944.2760,279,905.91
补充资料:
  净利润35,234,834.81-63,857,720.41-
  固定资产和投资性房地产折旧4,277,153.15-7,206,526.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,277,153.15-7,206,526.36-
  无形资产摊销954,040.77-1,032,596.26-
  长期待摊费用摊销539,612.92-10,474,117.72-
  财务费用1,661,547.05-3,306,790.41-
  投资损失-253,144.74--2,458,367.4-
  递延所得税52,702.37-1,028,170.47-
  其中:递延所得税资产减少174,019.44-1,229,505.53-
    递延所得税负债增加-121,317.07--201,335.06-
  存货的减少8,564,710.75--4,472,077.56-
  经营性应收项目的减少4,669,313.42--9,728,901.48-
  经营性应付项目的增加-24,439,465.36-22,519,922.29-
  其他---7,433,049.93-
  现金的期末余额97,171,402.78-137,296,944.27-
  减:现金的期初余额137,296,944.27-19,062,469.91-
  现金及现金等价物的净增加额-40,125,541.49-118,234,474.36-
公告日期2025-08-232025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑