当前位置:首页 - 行情中心 - 日辰股份(603755) - 财务分析 - 现金流量表

日辰股份

(603755)

  

流通市值:27.39亿  总市值:27.39亿
流通股本:9861.37万   总股本:9861.37万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金401,411,189.53269,561,995.69158,815,166.76529,108,032.09
  收到的税费返还--56,488.95-
  收到其他与经营活动有关的现金824,689.98459,465.05994,508.862,218,845.13
  经营活动现金流入小计402,235,879.51270,021,460.74159,866,164.57531,326,877.22
  购买商品、接受劳务支付的现金224,637,083.14150,428,921.1788,430,811.02288,724,533.57
  支付给职工以及为职工支付的现金64,332,436.7345,285,646.6228,357,599.0871,328,227.54
  支付的各项税费41,422,847.3925,844,536.413,306,832.9347,844,400.04
  支付其他与经营活动有关的现金15,365,255.729,376,167.537,269,116.9620,996,958.21
  经营活动现金流出小计345,757,622.98230,935,271.72137,364,359.99428,894,119.36
  经营活动产生的现金流量净额56,478,256.5339,086,189.0222,501,804.58102,432,757.86
二、投资活动产生的现金流量:
  收回投资收到的现金22,000,00022,000,00022,000,000138,000,000
  取得投资收益收到的现金1,116,861.111,116,861.111,116,861.11362,627.24
  处置固定资产、无形资产和其他长期资产收回的现金净额---1,142,713.86
  投资活动现金流入小计23,116,861.1123,116,861.1123,116,861.11139,505,341.1
  购建固定资产、无形资产和其他长期资产支付的现金50,748,439.532,057,595.7120,471,189.08131,672,960
  投资支付的现金266,197,269266,197,269-135,000,000
  取得子公司及其他营业单位支付的现金--266,197,26940,747,319.03
  投资活动现金流出小计316,945,708.5298,254,864.71286,668,458.08307,420,279.03
  投资活动产生的现金流量净额-293,828,847.39-275,138,003.6-263,551,596.97-167,914,937.93
三、筹资活动产生的现金流量:
  取得借款收到的现金471,640,478.25318,855,378.25213,540,000259,405,710
  筹资活动现金流入小计471,640,478.25318,855,378.25213,540,000259,405,710
  偿还债务支付的现金289,284,069135,235,12131,445,647140,941,775
  分配股利、利润或偿付利息支付的现金37,059,889.7634,254,820.6931,193,979.0947,672,005.12
  支付其他与筹资活动有关的现金1,012,643.36740,834.49-1,638,335.86
  筹资活动现金流出小计327,356,602.12170,230,776.1862,639,626.09190,252,115.98
  筹资活动产生的现金流量净额144,283,876.13148,624,602.07150,900,373.9169,153,594.02
四、汇率变动对现金及现金等价物的影响-13,012.65-12,977.98-16,765.99-36,733.55
五、现金及现金等价物净增加额-93,079,727.38-87,440,190.49-90,166,184.473,634,680.4
  加:期初现金及现金等价物余额140,931,624.67140,931,624.67140,927,756.78137,296,944.27
  期末现金及现金等价物余额47,851,897.2953,491,434.1850,761,572.31140,931,624.67
补充资料:
  净利润-29,405,767.04-84,210,400.43
  资产减值准备---203,802.42
  固定资产和投资性房地产折旧-9,610,558.02-10,229,251.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,610,558.02-10,229,251.32
  无形资产摊销-780,420.66-1,317,482.16
  长期待摊费用摊销-305,735.98-1,198,775.63
  处置固定资产、无形资产和其他长期资产的损失---56,530.16
  财务费用-4,495,708.81-3,549,405.09
  投资损失-3,002,350.93-621,703.67
  递延所得税--2,587,729.71--966,723.1
  其中:递延所得税资产减少--2,646,750.26--820,477.49
    递延所得税负债增加-59,020.55--146,245.61
  存货的减少--2,055,444.75-7,099,780.16
  经营性应收项目的减少-13,273,123.52--218,278.6
  经营性应付项目的增加--18,009,335.61--6,343,733.87
  其他-704,870.21-1,297,789.02
  现金的期末余额-53,491,434.18-140,931,624.67
  减:现金的期初余额-140,931,624.67-137,296,944.27
  现金及现金等价物的净增加额--87,440,190.49-3,634,680.4
公告日期2026-10-312026-08-292026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑