当前位置:首页 - 行情中心 - 大元泵业(603757) - 财务分析 - 现金流量表

大元泵业

(603757)

  

流通市值:135.08亿  总市值:135.08亿
流通股本:1.87亿   总股本:1.87亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金823,110,029.27391,743,045.751,850,128,999.851,353,290,752.77
  收到的税费返还31,643,712.3217,538,218.0648,194,913.3237,118,864.17
  收到其他与经营活动有关的现金16,894,489.8211,700,223.8539,057,835.1235,842,099.64
  经营活动现金流入小计871,648,231.41420,981,487.661,937,381,748.291,426,251,716.58
  购买商品、接受劳务支付的现金537,620,788288,997,800.471,187,464,723.72930,692,972.91
  支付给职工以及为职工支付的现金186,861,985.4491,856,166.35340,558,415.36242,553,998.66
  支付的各项税费39,355,400.0222,120,615.9360,771,916.0550,500,506.6
  支付其他与经营活动有关的现金79,156,223.5551,564,788.7152,288,591.29125,621,828.44
  经营活动现金流出小计842,994,397.01454,539,371.451,741,083,646.421,349,369,306.61
  经营活动产生的现金流量净额28,653,834.4-33,557,883.79196,298,101.8776,882,409.97
二、投资活动产生的现金流量:
  收回投资收到的现金1,537,477,788.3771,269,803.043,269,345,670.672,411,909,009.57
  处置固定资产、无形资产和其他长期资产收回的现金净额302,64138,7932,420,4891,555,330.54
  投资活动现金流入小计1,537,780,429.3771,308,596.043,271,766,159.672,413,464,340.11
  购建固定资产、无形资产和其他长期资产支付的现金79,839,518.4564,585,770.22200,787,704.98154,320,222.5
  投资支付的现金1,550,000,000745,000,0002,972,000,0002,122,000,000
  投资活动现金流出小计1,629,839,518.45809,585,770.223,172,787,704.982,276,320,222.5
  投资活动产生的现金流量净额-92,059,089.15-38,277,174.1898,978,454.69137,144,117.61
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,000-9,000,0009,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计10,000,000-9,000,0009,000,000
  偿还债务支付的现金8,000,000---
  分配股利、利润或偿付利息支付的现金37,420,626.854,000126,352,650.733,024,421.2
  支付其他与筹资活动有关的现金--519,200.28525,169.04
  筹资活动现金流出小计45,420,626.854,000126,871,850.9833,549,590.24
  筹资活动产生的现金流量净额-35,420,626.8-54,000-117,871,850.98-24,549,590.24
四、汇率变动对现金及现金等价物的影响-7,523,357-4,026,485.731,389,809.323,652,441.17
五、现金及现金等价物净增加额-106,349,238.55-75,915,543.7178,794,514.9193,129,378.51
  加:期初现金及现金等价物余额636,650,891.5636,700,891.5457,856,376.6457,856,376.6
  期末现金及现金等价物余额530,301,652.95560,785,347.8636,650,891.5650,985,755.11
补充资料:
  净利润30,936,657.44-139,499,733.52-
  资产减值准备-183,394.66-2,857,769.45-
  固定资产和投资性房地产折旧41,780,482.44-68,671,016.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,780,482.44-68,671,016.09-
  无形资产摊销2,574,026.7-5,118,077.22-
  处置固定资产、无形资产和其他长期资产的损失1,369,435.2-3,366,139.82-
  固定资产报废损失1,273,147.38-505,891.03-
  公允价值变动损失---327,332.55-
  财务费用7,634,532-16,660,470.17-
  投资损失-2,150,455.75--8,314,510.31-
  递延所得税-2,150,909.59--8,023,945.73-
  其中:递延所得税资产减少-2,150,909.59--4,238,761.79-
    递延所得税负债增加0--3,785,183.94-
  存货的减少-87,074,895.92--53,735,438.17-
  经营性应收项目的减少-14,294,669.39-14,889,455.3-
  经营性应付项目的增加48,703,311.9-12,529,454.09-
  其他-1,602,966.53--3,461,597.45-
  现金的期末余额530,301,652.95-636,650,891.5-
  减:现金的期初余额636,650,891.5-457,856,376.6-
  现金及现金等价物的净增加额-106,349,238.55-178,794,514.9-
公告日期2026-08-272026-04-292026-04-242025-10-30
审计意见(境内)标准无保留意见
TOP↑