当前位置:首页 - 行情中心 - 国晟科技(603778) - 财务分析 - 现金流量表

国晟科技

(603778)

  

流通市值:51.56亿  总市值:52.94亿
流通股本:6.43亿   总股本:6.60亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金109,222,361.5768,883,620.91,329,308,482.081,138,521,446.78
  收到的税费返还56,696.1153,205.8647,994,771.4725,009,182.26
  收到其他与经营活动有关的现金14,693,089.4613,978,816.0736,257,510.5899,507,368.35
  经营活动现金流入小计123,972,147.1482,915,642.831,413,560,764.131,263,037,997.39
  购买商品、接受劳务支付的现金173,284,847.6790,286,5621,079,816,799.28856,921,366.73
  支付给职工以及为职工支付的现金42,799,121.9425,123,250.36162,942,645.52123,061,915.68
  支付的各项税费7,598,878.54,463,754.8914,401,469.9614,134,343.2
  支付其他与经营活动有关的现金40,827,862.9422,091,642.6667,202,981.63155,543,240.48
  经营活动现金流出的平衡项目023.200
  经营活动现金流出小计264,510,711.05141,965,233.111,324,363,896.391,149,660,866.09
  经营活动产生的现金流量净额-140,538,563.91-59,049,590.2889,196,867.74113,377,131.3
二、投资活动产生的现金流量:
  收回投资收到的现金20,975,150---
  处置固定资产、无形资产和其他长期资产收回的现金净额90,218.91-174,30059,000
  处置子公司及其他营业单位收到的现金净额--16,497,819.9715,996,371.63
  收到的其他与投资活动有关的现金--65,838,500-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计21,065,368.91-82,510,619.9716,055,371.63
  购建固定资产、无形资产和其他长期资产支付的现金2,661,480.259,627,910.9304,183,592.08174,362,524.7
  投资支付的现金---20,000,000
  支付其他与投资活动有关的现金--34,903,103.66-
  投资活动现金流出小计2,661,480.259,627,910.9339,086,695.74194,362,524.7
  投资活动产生的现金流量净额18,403,888.66-9,627,910.9-256,576,075.77-178,307,153.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金---3,900,000
  取得借款收到的现金103,250,00041,810,000431,960,000173,708,333.33
  收到其他与筹资活动有关的现金161,669,367.1171,092,528.24832,208,736.48636,960,498.65
  筹资活动现金流入小计264,919,367.11112,902,528.241,264,168,736.48814,568,831.98
  偿还债务支付的现金45,808,0008,208,000336,320,000115,920,000
  分配股利、利润或偿付利息支付的现金8,286,283.563,546,855.3325,461,435.159,576,380.71
  支付其他与筹资活动有关的现金97,624,225.2136,455,265.86764,870,545.74579,441,420.3
  筹资活动现金流出小计151,718,508.7748,210,121.191,126,651,980.89704,937,801.01
  筹资活动产生的现金流量净额113,200,858.3464,692,407.05137,516,755.59109,631,030.97
四、汇率变动对现金及现金等价物的影响-23,177.06-22,576.89-7,092.57-6,941.4
五、现金及现金等价物净增加额-8,956,993.97-4,007,671.02-29,869,545.0144,694,067.8
  加:期初现金及现金等价物余额14,098,058.0814,098,058.0843,967,603.0943,967,603.09
  期末现金及现金等价物余额5,141,064.1110,090,387.0614,098,058.0888,661,670.89
补充资料:
  净利润-120,928,674.28--725,212,016.33-
  资产减值准备-741,364.65-319,672,502.92-
  固定资产和投资性房地产折旧43,427,778.73-79,624,262.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,427,778.73-79,624,262.74-
  无形资产摊销2,767,188.27-5,542,358.74-
  长期待摊费用摊销902,323.4-1,603,281.69-
  处置固定资产、无形资产和其他长期资产的损失6,541.26-319,339.08-
  固定资产报废损失1,487,295.7-3,508.22-
  财务费用-49,274.95-39,319,520.82-
  投资损失2,371,475.42--29,381,224.73-
  递延所得税-15,731,729.74--26,975,097.35-
  其中:递延所得税资产减少-15,278,233.48--21,340,104.57-
    递延所得税负债增加-453,496.26--5,634,992.78-
  存货的减少70,474,410.43-41,237,724.34-
  经营性应收项目的减少-18,609,319.95-272,572,850.86-
  经营性应付项目的增加-97,881,355.69--296,478,260.88-
  其他5,462,912.34-7,958,982.77-
  现金的期末余额5,141,064.11-14,098,058.08-
  减:现金的期初余额14,098,058.08-43,967,603.09-
  现金及现金等价物的净增加额-8,956,993.97--29,869,545.01-
公告日期2026-08-282026-04-302026-04-252025-10-30
审计意见(境内)标准无保留意见
TOP↑