当前位置:首页 - 行情中心 - 威龙股份(603779) - 财务分析 - 现金流量表

威龙股份

(603779)

  

流通市值:26.80亿  总市值:26.80亿
流通股本:3.32亿   总股本:3.32亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金119,668,575.4360,376,399.13293,964,321.14196,065,596.07
  收到的税费返还122,115.29122,115.29344,698.32208,945.33
  收到其他与经营活动有关的现金1,470,692.89644,965.187,015,053.533,514,695.29
  经营活动现金流入小计121,261,383.6161,143,479.6301,324,072.99199,789,236.69
  购买商品、接受劳务支付的现金37,701,819.0623,362,948.4278,008,716.4761,749,135.64
  支付给职工以及为职工支付的现金44,886,300.2825,081,107.9287,986,294.6469,532,770.45
  支付的各项税费30,072,503.0120,082,229.2560,178,471.1849,345,307.81
  支付其他与经营活动有关的现金36,733,429.0822,467,644.8764,474,431.3448,902,404.45
  经营活动现金流出小计149,394,051.4390,993,930.46290,647,913.63229,529,618.35
  经营活动产生的现金流量净额-28,132,667.82-29,850,450.8610,676,159.36-29,740,381.66
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额23,442-88,50088,500
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计23,442-88,50088,500
  购建固定资产、无形资产和其他长期资产支付的现金428,354.038,258.48459,791.23363,362.78
  投资活动现金流出小计428,354.038,258.48459,791.23363,362.78
  投资活动产生的现金流量净额-404,912.03-8,258.48-371,291.23-274,862.78
三、筹资活动产生的现金流量:
  取得借款收到的现金57,200,00057,200,000143,800,000166,800,000
  收到其他与筹资活动有关的现金38,028,531.4618,028,531.4643,139,026.9318,139,026.93
  筹资活动现金流入小计95,228,531.4675,228,531.46186,939,026.93184,939,026.93
  偿还债务支付的现金57,000,00057,000,000117,700,000143,700,000
  分配股利、利润或偿付利息支付的现金4,124,071.262,461,061.679,815,076.658,134,972.59
  支付其他与筹资活动有关的现金20,713,906.111,834,999.9933,383,444.461,140,777.79
  筹资活动现金流出小计81,837,977.3671,296,061.66160,898,521.11152,975,750.38
  筹资活动产生的现金流量净额13,390,554.13,932,469.826,040,505.8231,963,276.55
四、汇率变动对现金及现金等价物的影响-36,178.172,189.1315,619.9821,057.16
五、现金及现金等价物净增加额-15,183,203.92-25,924,050.4136,360,993.931,969,089.27
  加:期初现金及现金等价物余额49,505,816.7749,505,816.7713,144,822.8413,144,822.84
  期末现金及现金等价物余额34,322,612.8523,581,766.3649,505,816.7715,113,912.11
补充资料:
  净利润-11,962,822.99--63,059,592.89-
  资产减值准备--38,748,827.84-
  固定资产和投资性房地产折旧17,737,228.39-35,539,134.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,737,228.39-35,539,134.93-
  无形资产摊销610,072.14-1,220,144.28-
  长期待摊费用摊销422,327.22-844,654.44-
  处置固定资产、无形资产和其他长期资产的损失8,755.14--36,860.46-
  固定资产报废损失1,490.93-3,535,498.16-
  财务费用5,383,338.1-11,462,542.4-
  投资损失---21,900,000-
  递延所得税4,171,063.25-670,500.72-
  其中:递延所得税资产减少4,625,036.12-2,021,833.11-
    递延所得税负债增加-453,972.87--1,351,332.39-
  存货的减少10,660,353.57-30,984,567.6-
  经营性应收项目的减少-19,604,871.31--31,111,944-
  经营性应付项目的增加-39,080,189.11--16,732,203.47-
  现金的期末余额34,322,612.85-49,505,816.77-
  减:现金的期初余额49,505,816.77-13,144,822.84-
  现金及现金等价物的净增加额-15,183,203.92-36,360,993.93-
公告日期2026-08-262026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑