当前位置:首页 - 行情中心 - 威龙股份(603779) - 财务分析 - 现金流量表

威龙股份

(603779)

  

流通市值:25.57亿  总市值:25.57亿
流通股本:3.32亿   总股本:3.32亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金154,165,555.9583,860,179.42340,351,482.95238,275,598.92
  收到的税费返还208,945.33-534,659.9333,688.94
  收到其他与经营活动有关的现金3,551,566.281,779,889.74,228,678.292,384,401.59
  经营活动现金流入小计157,926,067.5685,640,069.12345,114,821.14240,993,689.45
  购买商品、接受劳务支付的现金38,837,890.8123,342,337.0891,310,014.7771,700,752.81
  支付给职工以及为职工支付的现金49,990,627.1524,990,450.9687,745,457.3768,549,585.7
  支付的各项税费41,943,448.8725,806,350.5666,802,755.6952,871,589.99
  支付其他与经营活动有关的现金32,847,691.5615,641,458.1471,871,741.354,025,400.22
  经营活动现金流出小计163,619,658.3989,780,596.74317,729,969.13247,147,328.72
  经营活动产生的现金流量净额-5,693,590.83-4,140,527.6227,384,852.01-6,153,639.27
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额8,5007,30063,700-400,819.43
  投资活动现金流入小计8,5007,30063,700-400,819.43
  购建固定资产、无形资产和其他长期资产支付的现金273,492.56127,747.342,297,537.841,962,181.75
  投资活动现金流出小计273,492.56127,747.342,297,537.841,962,181.75
  投资活动产生的现金流量净额-264,992.56-120,447.34-2,233,837.84-2,363,001.18
三、筹资活动产生的现金流量:
  取得借款收到的现金67,000,00067,000,000212,100,000212,100,000
  收到其他与筹资活动有关的现金18,139,026.9312,250,417.1663,606,135.3520,000,000
  筹资活动现金流入小计85,139,026.9379,250,417.16275,706,135.35232,100,000
  偿还债务支付的现金62,900,00062,000,000259,100,000184,600,000
  分配股利、利润或偿付利息支付的现金6,468,074.681,843,552.3614,587,437.0611,498,073.59
  支付其他与筹资活动有关的现金895,444.45245,00024,416,666.66263,888.89
  筹资活动现金流出小计70,263,519.1364,088,552.36298,104,103.72196,361,962.48
  筹资活动产生的现金流量净额14,875,507.815,161,864.8-22,397,968.3735,738,037.52
四、汇率变动对现金及现金等价物的影响19,940.881,504.54-35,916.17-5,453.11
五、现金及现金等价物净增加额8,936,865.2910,902,394.382,717,129.6327,215,943.96
  加:期初现金及现金等价物余额13,144,822.8413,144,822.8410,427,693.2110,427,693.21
  期末现金及现金等价物余额22,081,688.1324,047,217.2213,144,822.8437,643,637.17
补充资料:
  净利润-2,401,755.57-10,261,578.93-
  资产减值准备8,491,962.86-5,352,962.92-
  固定资产和投资性房地产折旧17,916,114.07-37,555,890.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,916,114.07-37,555,890.39-
  无形资产摊销610,072.14-1,220,144.28-
  长期待摊费用摊销422,327.22-844,654.44-
  处置固定资产、无形资产和其他长期资产的损失2,739.42-306.04-
  财务费用6,122,496.77-17,495,566.72-
  递延所得税-2,029,529.87-3,619,932.1-
  其中:递延所得税资产减少-1,295,768.54-3,778,879.75-
    递延所得税负债增加-733,761.33--158,947.65-
  存货的减少7,146,464.04-75,979,080.28-
  经营性应收项目的减少-18,268,499.56--103,127,207.58-
  经营性应付项目的增加-27,516,676.91--29,600,621.71-
  现金的期末余额22,081,688.13-13,144,822.84-
  减:现金的期初余额13,144,822.84-10,427,693.21-
  现金及现金等价物的净增加额8,936,865.29-2,717,129.63-
公告日期2025-08-222025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑