当前位置:首页 - 行情中心 - 雅运股份(603790) - 财务分析 - 现金流量表

雅运股份

(603790)

  

流通市值:42.06亿  总市值:42.06亿
流通股本:1.91亿   总股本:1.91亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金497,736,210.91330,226,190.75154,061,813.27522,874,259.41
  收到的税费返还8,198,660.626,154,841.781,948,763.327,893,767.89
  收到其他与经营活动有关的现金5,088,765.645,757,821.194,887,241.614,764,782.01
  经营活动现金流入小计511,023,637.17342,138,853.72160,897,818.2535,532,809.31
  购买商品、接受劳务支付的现金207,442,189.92133,684,733.2570,221,113.59215,084,797.68
  支付给职工以及为职工支付的现金85,006,577.2458,956,973.0833,775,748.56102,420,910.57
  支付的各项税费47,555,750.1131,355,855.2211,997,488.0147,425,030.57
  支付其他与经营活动有关的现金79,304,561.5147,754,378.9820,396,349.8478,818,600.85
  经营活动现金流出小计419,309,078.78271,751,940.53136,390,700443,749,339.67
  经营活动产生的现金流量净额91,714,558.3970,386,913.1924,507,118.291,783,469.64
二、投资活动产生的现金流量:
  收回投资收到的现金31,697,291.5221,358,625.2715,636,350.2730,422,239.66
  取得投资收益收到的现金5,284,958.232,000,735.98-1,795,454.59
  处置固定资产、无形资产和其他长期资产收回的现金净额327,894.09324,299.09205,889.09540,790.21
  投资活动现金流入小计37,310,143.8423,683,660.3415,842,239.3632,758,484.46
  购建固定资产、无形资产和其他长期资产支付的现金29,443,240.7418,570,136.5213,326,780.9540,904,729.25
  投资支付的现金65,000,00057,500,00045,500,00040,200,905.9
  投资活动现金流出小计94,443,240.7476,070,136.5258,826,780.9581,105,635.15
  投资活动产生的现金流量净额-57,133,096.9-52,386,476.18-42,984,541.59-48,347,150.69
三、筹资活动产生的现金流量:
  取得借款收到的现金203,932,779.17124,000,00077,000,000151,000,000
  收到其他与筹资活动有关的现金41,473,316.9416,921,893.332,920,00051,835,683.48
  筹资活动现金流入小计245,406,096.11140,921,893.3379,920,000202,835,683.48
  偿还债务支付的现金162,500,000108,000,00071,000,000167,980,000
  分配股利、利润或偿付利息支付的现金28,621,693.1226,844,317.22845,812.8928,553,118.35
  其中:子公司支付给少数股东的股利、利润1,577,910.44236,129.42-458,968.6
  支付其他与筹资活动有关的现金17,533,3006,022,200-38,538,373.51
  筹资活动现金流出小计208,654,993.12140,866,517.2271,845,812.89235,071,491.86
  筹资活动产生的现金流量净额36,751,102.9955,376.118,074,187.11-32,235,808.38
四、汇率变动对现金及现金等价物的影响-1,620,030.57-750,056.72-537,816.06-2,255,970.47
五、现金及现金等价物净增加额69,712,533.9117,305,756.4-10,941,052.348,944,540.1
  加:期初现金及现金等价物余额155,783,435.47155,783,435.47155,783,435.47146,838,895.37
  期末现金及现金等价物余额225,495,969.38173,089,191.87144,842,383.13155,783,435.47
补充资料:
  净利润-64,317,244.36-73,111,379.33
  资产减值准备-7,369,194.58-16,631,832.81
  固定资产和投资性房地产折旧-15,491,202.8-31,959,723.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,491,202.8-31,959,723.2
  无形资产摊销-2,553,295.86-5,054,384.64
  长期待摊费用摊销-629,144.46-1,030,239.94
  处置固定资产、无形资产和其他长期资产的损失-127,061.72--89,249.22
  财务费用-5,056,921.6-7,133,570.2
  投资损失--2,186,565.47--1,399,394.09
  递延所得税--177,167.67--9,755,141.41
  其中:递延所得税资产减少-114,975.13--9,755,141.41
    递延所得税负债增加--292,142.8--
  存货的减少-20,323,081.34--93,621,287.32
  经营性应收项目的减少--20,042,443.43--23,376,318.1
  经营性应付项目的增加--27,762,110.02-76,409,537.42
  其他---4,486,054.92
  现金的期末余额-173,089,191.87-155,783,435.47
  减:现金的期初余额-155,783,435.47-146,838,895.37
  现金及现金等价物的净增加额-17,305,756.4-8,944,540.1
公告日期2026-10-202026-08-262026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑