当前位置:首页 - 行情中心 - 雅运股份(603790) - 财务分析 - 现金流量表

雅运股份

(603790)

  

流通市值:49.60亿  总市值:49.60亿
流通股本:1.91亿   总股本:1.91亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金290,407,106.33131,718,393.69574,336,879.62438,399,818.39
  收到的税费返还3,910,306.942,215,414.99,897,677.36,533,861.05
  收到其他与经营活动有关的现金6,478,595.292,751,084.778,015,617.512,180,838.13
  经营活动现金流入小计300,796,008.56136,684,893.36592,250,174.42457,114,517.57
  购买商品、接受劳务支付的现金97,841,116.1855,554,871.22271,870,939.18173,058,848.57
  支付给职工以及为职工支付的现金57,666,544.2733,480,133.68104,379,768.0280,525,566.29
  支付的各项税费27,480,315.4610,363,234.2145,090,614.1632,335,525.51
  支付其他与经营活动有关的现金39,398,096.3120,020,522.3271,592,629.5598,429,479.09
  经营活动现金流出小计222,386,072.22119,418,761.43492,933,950.91384,349,419.46
  经营活动产生的现金流量净额78,409,936.3417,266,131.9399,316,223.5172,765,098.11
二、投资活动产生的现金流量:
  收回投资收到的现金13,000,0002,000,0008,086,960.682,000,000
  取得投资收益收到的现金--1,192,694.251,203,106
  处置固定资产、无形资产和其他长期资产收回的现金净额155,70528,000252,288.1526,256
  投资活动现金流入小计13,155,7052,028,0009,531,943.083,229,362
  购建固定资产、无形资产和其他长期资产支付的现金18,226,840.8412,479,022.7241,893,541.0941,926,348.24
  投资支付的现金23,000,00018,000,0008,470,00057,470,000
  投资活动现金流出小计41,226,840.8430,479,022.7250,363,541.0999,396,348.24
  投资活动产生的现金流量净额-28,071,135.84-28,451,022.72-40,831,598.01-96,166,986.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,235,185-
  其中:子公司吸收少数股东投资收到的现金--3,235,185-
  取得借款收到的现金89,590,555.5629,590,555.56241,000,000167,000,000
  收到其他与筹资活动有关的现金16,604,473.341,871,79038,090,000-
  筹资活动现金流入小计106,195,028.931,462,345.56282,325,185167,000,000
  偿还债务支付的现金120,980,00030,020,000235,020,000145,010,000
  分配股利、利润或偿付利息支付的现金24,552,735.46827,127.2528,680,368.6224,384,015.76
  其中:子公司支付给少数股东的股利、利润--3,042,000.15-
  支付其他与筹资活动有关的现金1,511,110-73,979,593.562,662,500
  筹资活动现金流出小计147,043,845.4630,847,127.25337,679,962.18172,056,515.76
  筹资活动产生的现金流量净额-40,848,816.56615,218.31-55,354,777.18-5,056,515.76
四、汇率变动对现金及现金等价物的影响467,572.32371,489.552,216,204.15951,258.2
五、现金及现金等价物净增加额9,957,556.26-10,198,182.935,346,052.47-27,507,145.69
  加:期初现金及现金等价物余额146,838,895.37147,099,026.37141,492,842.9141,492,842.9
  期末现金及现金等价物余额156,796,451.63136,900,843.44146,838,895.37113,985,697.21
补充资料:
  净利润45,208,511.2-55,244,439.54-
  资产减值准备4,095,900.12-7,980,241.31-
  固定资产和投资性房地产折旧18,802,008-31,891,268.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,802,008-31,891,268.83-
  无形资产摊销2,548,443.63-5,041,787.45-
  长期待摊费用摊销429,889.81-598,668.9-
  处置固定资产、无形资产和其他长期资产的损失40,297--39,826.7-
  财务费用2,409,435.8-4,327,156.75-
  投资损失403,977.47-1,165,706.38-
  递延所得税-1,440,628.8--2,702,810.55-
  其中:递延所得税资产减少-1,239,720.59--2,523,356.9-
    递延所得税负债增加-200,908.21--179,453.65-
  存货的减少-67,161,198.48-20,734,759.57-
  经营性应收项目的减少-2,451,229.15--101,729,352.69-
  经营性应付项目的增加71,145,893.28-63,318,982.84-
  其他--3,174,926.85-
  现金的期末余额156,796,451.63-146,838,895.37-
  减:现金的期初余额146,838,895.37-141,492,842.9-
  现金及现金等价物的净增加额9,957,556.26-5,346,052.47-
公告日期2025-08-292025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑