当前位置:首页 - 行情中心 - 康普顿(603798) - 财务分析 - 现金流量表

康普顿

(603798)

  

流通市值:36.60亿  总市值:36.60亿
流通股本:2.56亿   总股本:2.56亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金563,956,915.7370,504,191.381,076,455,544.02867,737,181.18
  收到的税费返还46,437.1346,418.284,785,533.973,541,786.57
  收到其他与经营活动有关的现金21,141,050.27,718,539.757,338,636.6730,391,078.35
  经营活动现金流入小计585,144,403.03378,269,149.411,088,579,714.66901,670,046.1
  购买商品、接受劳务支付的现金367,534,823.76199,338,501.85773,017,876.5502,028,352.69
  支付给职工以及为职工支付的现金33,572,483.7214,924,193.9457,772,310.5443,471,513.48
  支付的各项税费30,310,365.235,662,984.2956,214,100.1647,293,843.2
  支付其他与经营活动有关的现金57,392,335.926,805,201.8442,879,817.49145,285,083.27
  经营活动现金流出小计488,810,008.61246,730,881.92929,884,104.69738,078,792.64
  经营活动产生的现金流量净额96,334,394.42131,538,267.49158,695,609.97163,591,253.46
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,991,387.191,752,430.085,609,566.773,617,348.82
  处置固定资产、无形资产和其他长期资产收回的现金净额--451,839.01-
  收到的其他与投资活动有关的现金455,150,805.16250,145,627.08666,000,000486,000,000
  投资活动现金流入小计458,142,192.35251,898,057.16672,061,405.78489,617,348.82
  购建固定资产、无形资产和其他长期资产支付的现金8,457,763.913,911,092.7115,845,960.353,612,456.02
  投资支付的现金9,750,000700,0009,827,800.0823,057,800.08
  取得子公司及其他营业单位支付的现金--102,110.65-
  支付其他与投资活动有关的现金472,890,899.12117,883,487.12801,354,585.9601,000,000
  投资活动现金流出小计491,098,663.03122,494,579.83827,130,456.98627,670,256.1
  投资活动产生的现金流量净额-32,956,470.68129,403,477.33-155,069,051.2-138,052,907.28
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,10010030,000,00010,000,000
  收到其他与筹资活动有关的现金--52,027,150.45-
  筹资活动现金流入小计10,000,10010082,027,150.4510,000,000
  偿还债务支付的现金11,300,000-40,000,00010,009,196.9
  分配股利、利润或偿付利息支付的现金25,745,538.13117,50136,178,901.2835,077,238.88
  其中:子公司支付给少数股东的股利、利润--6,952,314.73-
  支付其他与筹资活动有关的现金--435,000214,250
  筹资活动现金流出小计37,045,538.13117,50176,613,901.2845,300,685.78
  筹资活动产生的现金流量净额-27,045,438.13-117,4015,413,249.17-35,300,685.78
四、汇率变动对现金及现金等价物的影响-15,012.35---
五、现金及现金等价物净增加额36,317,473.26260,824,343.829,039,807.94-9,762,339.6
  加:期初现金及现金等价物余额348,486,957.23348,486,957.23339,447,149.29339,447,149.29
  期末现金及现金等价物余额384,804,430.49609,311,301.05348,486,957.23329,684,809.69
补充资料:
  净利润44,243,296.11-55,387,813.74-
  资产减值准备-287,394.72-1,155,872.3-
  固定资产和投资性房地产折旧15,902,628.2-31,693,488.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,902,628.2-31,693,488.08-
  无形资产摊销860,711.05-1,844,834.69-
  长期待摊费用摊销197,880.52-1,264,967.12-
  处置固定资产、无形资产和其他长期资产的损失36,896.29--117,090.92-
  固定资产报废损失-141,578.76--67,986.12-
  公允价值变动损失11,054,875.27--444,122.16-
  财务费用371,488.13-1,448,516.94-
  投资损失-6,073,024.4--5,755,980.6-
  递延所得税-135,974.87--1,069,833.44-
  其中:递延所得税资产减少-346.32--853,563.79-
    递延所得税负债增加-135,628.55--216,269.65-
  存货的减少-19,524,198.26-26,215,489.88-
  经营性应收项目的减少39,832,687.34-75,221,949.42-
  经营性应付项目的增加11,030,995.17--30,170,339.91-
  现金的期末余额384,804,430.49-348,486,957.23-
  减:现金的期初余额348,486,957.23-339,447,149.29-
  现金及现金等价物的净增加额36,317,473.26-9,039,807.94-
公告日期2026-08-292026-04-242026-04-242025-10-25
审计意见(境内)标准无保留意见
TOP↑