当前位置:首页 - 行情中心 - 洪田股份(603800) - 财务分析 - 现金流量表

洪田股份

(603800)

  

流通市值:99.30亿  总市值:99.30亿
流通股本:2.08亿   总股本:2.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金449,538,619.3153,924,935.03967,753,043.57758,681,135.62
  收到的税费返还5,789,694.252,730,572.514,893,554.93,173,937.31
  收到其他与经营活动有关的现金116,197,575.95114,477,666.77117,320,548.3673,096,296.81
  经营活动现金流入小计571,525,889.5271,133,174.311,089,967,146.83834,951,369.74
  购买商品、接受劳务支付的现金277,319,234.51146,109,703.47701,878,865.84425,294,080.69
  支付给职工以及为职工支付的现金53,154,633.5724,894,951.45133,575,289.83104,058,067.07
  支付的各项税费15,355,773.2410,782,045.1273,685,021.8863,315,471.94
  支付其他与经营活动有关的现金112,976,648.8242,509,674.17156,121,348.63264,962,011.17
  经营活动现金流出小计458,806,290.14224,296,374.211,065,260,526.18857,629,630.87
  经营活动产生的现金流量净额112,719,599.3646,836,800.124,706,620.65-22,678,261.13
二、投资活动产生的现金流量:
  收回投资收到的现金241,670,887.9931,770,780.3598,995,873.7121,768,919.49
  取得投资收益收到的现金-18,852.333,355,890.22-
  处置固定资产、无形资产和其他长期资产收回的现金净额530,000530,0005,989,714.15,643,860.78
  处置子公司及其他营业单位收到的现金净额--168,925,101.23138,825,101.23
  收到的其他与投资活动有关的现金-26,024,763.8130,000-
  投资活动现金流入小计242,200,887.9958,344,396.49277,296,579.26166,237,881.5
  购建固定资产、无形资产和其他长期资产支付的现金19,796,154.2216,067,592.2299,656,554.9969,552,072.3
  投资支付的现金307,129,651.8264,758,825.36126,800,431.8383,264,141.75
  支付其他与投资活动有关的现金13,986.32141,007,113.761,234,00025,443.45
  投资活动现金流出小计326,939,792.36221,833,531.34227,690,986.82152,841,657.5
  投资活动产生的现金流量净额-84,738,904.37-163,489,134.8549,605,592.4413,396,224
三、筹资活动产生的现金流量:
  吸收投资收到的现金96,617.11-1,400,000900,000
  其中:子公司吸收少数股东投资收到的现金96,617.11-1,400,000900,000
  取得借款收到的现金363,008,923.42186,000,000635,990,000545,132,118
  筹资活动现金流入小计363,105,540.53186,000,000637,390,000546,032,118
  偿还债务支付的现金430,002,000141,050,111.04534,525,500428,655,118
  分配股利、利润或偿付利息支付的现金24,502,405.0117,660,587.2583,215,478.4176,148,999.87
  其中:子公司支付给少数股东的股利、利润11,400,00024,700,00024,700,00024,700,000
  支付其他与筹资活动有关的现金1,482,428.98873,998.3893,649,213.2785,371,487.01
  筹资活动现金流出小计455,986,833.99159,584,696.67711,390,191.68590,175,604.88
  筹资活动产生的现金流量净额-92,881,293.4626,415,303.33-74,000,191.68-44,143,486.88
四、汇率变动对现金及现金等价物的影响197,514.87257,387.891,242,220.151,735,909.75
五、现金及现金等价物净增加额-64,703,083.6-89,979,643.531,554,241.56-51,689,614.26
  加:期初现金及现金等价物余额419,880,460.94421,655,600.88418,326,219.38418,326,219.38
  期末现金及现金等价物余额355,177,377.34331,675,957.35419,880,460.94366,636,605.12
补充资料:
  净利润-43,078,593.3-142,073,643.36-
  资产减值准备559,564.11-15,930,145.67-
  固定资产和投资性房地产折旧16,140,888.9-36,626,241.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,140,888.9-36,626,241.87-
  无形资产摊销2,439,531.17-3,736,591.01-
  长期待摊费用摊销328,298.54-1,939,914.83-
  处置固定资产、无形资产和其他长期资产的损失-147,616.13--724,958.84-
  固定资产报废损失--206,060.15-
  公允价值变动损失-721,347.1-403,008.12-
  财务费用13,352,827.47-25,639,721.89-
  投资损失-2,010,042.69--19,021,686.67-
  递延所得税-4,171,522.14--9,303,521.31-
  其中:递延所得税资产减少-4,011,890.41--8,986,302.5-
    递延所得税负债增加-159,631.73--317,218.81-
  存货的减少12,286,490.47-273,679,382.49-
  经营性应收项目的减少-28,505,640.26-235,071,919.69-
  经营性应付项目的增加125,486,226.57--711,138,177.46-
  其他--921,612.77-
  现金的期末余额355,177,377.34-419,880,460.94-
  减:现金的期初余额419,880,460.94-418,326,219.38-
  现金及现金等价物的净增加额-64,703,083.6-1,554,241.56-
公告日期2025-08-302025-04-262025-04-262024-10-31
审计意见(境内)保留意见
TOP↑