当前位置:首页 - 行情中心 - 豪能股份(603809) - 财务分析 - 现金流量表

豪能股份

(603809)

  

流通市值:39.42亿  总市值:39.42亿
流通股本:3.93亿   总股本:3.93亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金567,929,798.651,671,133,709.61,048,614,992.65629,511,507.19
收到的税费返还4,185,168.3270,917,764.7667,691,512.6952,599,073
收到其他与经营活动有关的现金11,495,695.5341,810,440.9843,857,893.2534,398,159.67
经营活动现金流入的平衡项目0000
经营活动现金流入小计583,610,662.51,783,861,915.341,160,164,398.59716,508,739.86
购买商品、接受劳务支付的现金294,729,251.36956,497,329.95665,217,846.69374,668,485.36
支付给职工以及为职工支付的现金97,842,922.7292,736,082.57225,912,660.02151,166,304.45
支付的各项税费45,476,502.05159,667,970.38124,389,907.29103,585,084.5
支付其他与经营活动有关的现金13,618,343.3653,789,211.6726,763,166.118,516,107.69
经营活动现金流出的平衡项目0000
经营活动现金流出小计451,667,019.471,462,690,594.571,042,283,580.1647,935,982
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额131,943,643.03321,171,320.77117,880,818.4968,572,757.86
二、投资活动产生的现金流量:
取得投资收益收到的现金-624,206.62624,206.62624,206.62
处置固定资产、无形资产和其他长期资产收回的现金净额176,0004,382,848.5825,691742,200
收到的其他与投资活动有关的现金-80,043,61480,000,00080,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计176,00085,050,669.1281,449,897.6281,366,406.62
购建固定资产、无形资产和其他长期资产支付的现金176,072,769.24626,276,266.71470,448,910.24290,498,377.94
取得子公司及其他营业单位支付的现金-67,153,12567,153,12567,153,125
支付其他与投资活动有关的现金--1,000,0001,465,984.4
投资活动现金流出的平衡项目0000
投资活动现金流出小计176,072,769.24693,429,391.71538,602,035.24359,117,487.34
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-175,896,769.24-608,378,722.59-457,152,137.62-277,751,080.72
三、筹资活动产生的现金流量:
取得借款收到的现金60,398,567.041,347,438,166.73978,327,959.61694,756,177.65
收到其他与筹资活动有关的现金5,000,00045,331,238.2111,042,719.4392,738,560.25
筹资活动现金流入平衡项目0000
筹资活动现金流入小计65,398,567.041,392,769,404.931,089,370,679.04787,494,737.9
偿还债务支付的现金162,653,403.11881,416,160.65545,643,531.41403,807,410.7
分配股利、利润或偿付利息支付的现金15,342,997.92126,289,081.97109,540,698.8595,884,902.07
支付其他与筹资活动有关的现金15,378,088.8157,738,943.46141,190,055.3545,049,267.1
筹资活动现金流出平衡项目0000
筹资活动现金流出小计193,374,489.841,065,444,186.08796,374,285.61544,741,579.87
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-127,975,922.8327,325,218.85292,996,393.43242,753,158.03
四、汇率变动对现金及现金等价物的影响-259,705.591,272,369.71-8,310.971,254,760.96
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-172,188,754.641,390,186.74-46,283,236.6734,829,596.13
加:期初现金及现金等价物余额316,419,542.39275,029,355.65275,029,355.65275,029,355.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额144,230,787.79316,419,542.39228,746,118.98309,858,951.78
补充资料:
净利润-180,996,721.8-88,682,765.9
资产减值准备-12,953,146.71-2,932,254.01
固定资产和投资性房地产折旧-210,050,300.41-101,753,821.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-210,050,300.41-101,753,821.77
无形资产摊销-5,729,446.68-2,854,992.3
长期待摊费用摊销-5,861,951.48-3,302,553.08
处置固定资产、无形资产和其他长期资产的损失--912,267.55-348,512.01
固定资产报废损失-153,002.11--
财务费用-82,356,867-40,011,858.32
投资损失-58,113,934.82-5,008,463.79
递延所得税--15,759,012.28--5,408,891.89
其中:递延所得税资产减少-14,746,169.17--41,477,947.27
递延所得税负债增加--30,505,181.45-36,069,055.38
存货的减少--42,784,654.57--25,912,653.21
经营性应收项目的减少--321,615,253.92--271,557,434.04
经营性应付项目的增加-114,456,398.15-123,520,195.5
其他-6,873,595.4--9,139,837.17
现金的期末余额-316,419,542.39-309,858,951.78
减:现金的期初余额-275,029,355.65-275,029,355.65
公告日期2024-04-272024-04-272023-10-312023-08-01
审计意见(境内)标准无保留意见
TOP↑