当前位置:首页 - 行情中心 - ST嘉澳(603822) - 财务分析 - 现金流量表

ST嘉澳

(603822)

  

流通市值:69.07亿  总市值:69.07亿
流通股本:7682.59万   总股本:7682.59万

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,378,089,589.133,038,390,851.591,297,615,126.9221,333,632.76
  收到的税费返还86,914,970.8647,894,780.317,028,440.1512,617,665.48
  收到其他与经营活动有关的现金62,381,891.35722,277,237.32237,562,577.74332,582,666.4
  经营活动现金流入小计4,527,386,451.343,808,562,869.211,552,206,144.79566,533,964.64
  购买商品、接受劳务支付的现金3,862,628,723.772,692,078,312.861,135,656,771.18328,457,582.92
  支付给职工以及为职工支付的现金157,157,320.38125,156,337.1389,534,658.9254,116,249.61
  支付的各项税费106,352,593.9391,232,728.5727,576,708.5210,325,787.56
  支付其他与经营活动有关的现金144,257,790.07793,023,437.44247,687,207.861,124,609.26
  经营活动现金流出小计4,270,396,428.153,701,490,8161,500,455,346.42454,024,229.35
  经营活动产生的现金流量净额256,990,023.19107,072,053.2151,750,798.37112,509,735.29
二、投资活动产生的现金流量:
  收回投资收到的现金175,896,63028,996,913.7428,996,913.748,996,913.74
  取得投资收益收到的现金478,411.94,650.973,226.822,474.65
  处置固定资产、无形资产和其他长期资产收回的现金净额135,708.0558,646.4458,07358,073
  投资活动现金流入小计176,510,749.9529,060,211.1529,058,213.569,057,461.39
  购建固定资产、无形资产和其他长期资产支付的现金730,478,718.47425,934,707.11404,510,354.94439,937,373.83
  投资支付的现金117,996,63037,996,63027,996,6307,996,630
  投资活动现金流出小计848,475,348.47463,931,337.11432,506,984.94447,934,003.83
  投资活动产生的现金流量净额-671,964,598.52-434,871,125.96-403,448,771.38-438,876,542.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金270,722,222140,000,000140,000,000-
  其中:子公司吸收少数股东投资收到的现金270,722,222140,000,000140,000,000-
  取得借款收到的现金2,896,943,431.41,986,263,978.31,358,626,191.4703,042,191.4
  收到其他与筹资活动有关的现金539,136,250158,500,000115,000,000100,000,000
  筹资活动现金流入小计3,706,801,903.42,284,763,978.31,613,626,191.4803,042,191.4
  偿还债务支付的现金2,295,368,027.211,516,446,031.521,123,135,916.55484,159,343.6
  分配股利、利润或偿付利息支付的现金198,387,140.59110,240,296.5763,142,901.7741,468,075.2
  其中:子公司支付给少数股东的股利、利润4,000,0004,000,000--
  支付其他与筹资活动有关的现金709,004,800120,815,829.5583,369,577.8529,997,102.89
  筹资活动现金流出小计3,202,759,967.81,747,502,157.641,269,648,396.17555,624,521.69
  筹资活动产生的现金流量净额504,041,935.6537,261,820.66343,977,795.23247,417,669.71
四、汇率变动对现金及现金等价物的影响4,906,309.267,368,154.983,847,093.21449,848.49
五、现金及现金等价物净增加额93,973,669.53216,830,902.89-3,873,084.57-78,499,288.95
  加:期初现金及现金等价物余额271,205,784.68271,205,784.68271,205,784.68271,205,784.68
  期末现金及现金等价物余额365,179,454.21488,036,687.57267,332,700.11192,706,495.73
补充资料:
  净利润290,792,335.22--68,635,131.71-
  资产减值准备3,848,180.36---
  固定资产和投资性房地产折旧309,969,177.08-132,519,593.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧309,969,177.08-132,519,593.46-
  无形资产摊销6,470,283.95-3,291,347.8-
  长期待摊费用摊销48,818,741.7-1,671,781.83-
  处置固定资产、无形资产和其他长期资产的损失---43,100.15-
  固定资产报废损失125,163.18---
  公允价值变动损失32,733,870.27---
  财务费用138,718,626.95-40,415,806.3-
  投资损失-683,813.9--3,494.5-
  递延所得税-98,181,785.64--32,600,366.71-
  其中:递延所得税资产减少-96,653,576.49--31,959,720.83-
    递延所得税负债增加-1,528,209.15--640,645.88-
  存货的减少-398,137,590.25--433,185,346.23-
  经营性应收项目的减少-800,298,056.87--56,011,314.75-
  经营性应付项目的增加705,514,229.85-448,652,330.7-
  其他1,643,205.41-14,187,556.18-
  现金的期末余额365,179,454.21-267,332,700.11-
  减:现金的期初余额271,205,784.68-271,205,784.68-
  现金及现金等价物的净增加额93,973,669.53--3,873,084.57-
公告日期2026-04-102025-10-182025-08-232025-04-29
审计意见(境内)标准无保留意见
TOP↑