当前位置:首页 - 行情中心 - 嘉澳环保(603822) - 财务分析 - 现金流量表

嘉澳环保

(603822)

  

流通市值:63.15亿  总市值:63.15亿
流通股本:7682.59万   总股本:7682.59万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,297,615,126.9221,333,632.761,346,530,297.661,401,213,530.42
  收到的税费返还17,028,440.1512,617,665.4888,384,216.9184,187,558.81
  收到其他与经营活动有关的现金237,562,577.74332,582,666.481,759,388.48192,792,510.01
  经营活动现金流入小计1,552,206,144.79566,533,964.641,516,673,903.051,678,193,599.24
  购买商品、接受劳务支付的现金1,135,656,771.18328,457,582.921,390,956,423.641,091,738,923.5
  支付给职工以及为职工支付的现金89,534,658.9254,116,249.61125,356,553.9674,733,623.78
  支付的各项税费27,576,708.5210,325,787.5636,211,068.6632,370,985.2
  支付其他与经营活动有关的现金247,687,207.861,124,609.2646,014,602.97353,451,045.01
  经营活动现金流出小计1,500,455,346.42454,024,229.351,598,538,649.231,552,294,577.49
  经营活动产生的现金流量净额51,750,798.37112,509,735.29-81,864,746.18125,899,021.75
二、投资活动产生的现金流量:
  收回投资收到的现金28,996,913.748,996,913.7413,238,522.9513,238,522.95
  取得投资收益收到的现金3,226.822,474.65840.77840.77
  处置固定资产、无形资产和其他长期资产收回的现金净额58,07358,07326,7492,212.39
  投资活动现金流入小计29,058,213.569,057,461.3913,266,112.7213,241,576.11
  购建固定资产、无形资产和其他长期资产支付的现金404,510,354.94439,937,373.831,674,403,464.661,482,626,550.35
  投资支付的现金27,996,6307,996,63014,238,522.953,046,539.39
  投资活动现金流出小计432,506,984.94447,934,003.831,688,641,987.611,485,673,089.74
  投资活动产生的现金流量净额-403,448,771.38-438,876,542.44-1,675,375,874.89-1,472,431,513.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金140,000,000-330,000,000300,000,000
  其中:子公司吸收少数股东投资收到的现金140,000,000-330,000,000300,000,000
  取得借款收到的现金1,358,626,191.4703,042,191.43,650,352,0982,589,059,098
  收到其他与筹资活动有关的现金115,000,000100,000,000576,032,660.33139,517,424
  筹资活动现金流入小计1,613,626,191.4803,042,191.44,556,384,758.333,028,576,522
  偿还债务支付的现金1,123,135,916.55484,159,343.62,051,151,649.721,260,220,036.13
  分配股利、利润或偿付利息支付的现金63,142,901.7741,468,075.2124,468,935.6168,389,852.96
  支付其他与筹资活动有关的现金83,369,577.8529,997,102.89510,871,186.88130,664,831.41
  筹资活动现金流出小计1,269,648,396.17555,624,521.692,686,491,772.21,559,274,720.5
  筹资活动产生的现金流量净额343,977,795.23247,417,669.711,869,892,986.131,469,301,801.5
四、汇率变动对现金及现金等价物的影响3,847,093.21449,848.495,756,181.051,082,450.03
五、现金及现金等价物净增加额-3,873,084.57-78,499,288.95118,408,546.11123,851,759.65
  加:期初现金及现金等价物余额271,205,784.68271,205,784.68152,797,238.57152,797,238.57
  期末现金及现金等价物余额267,332,700.11192,706,495.73271,205,784.68276,648,998.22
补充资料:
  净利润-68,635,131.71--373,415,096.9-
  资产减值准备--58,032,440.34-
  固定资产和投资性房地产折旧132,519,593.46-135,836,057.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧132,519,593.46-135,836,057.32-
  无形资产摊销3,291,347.8-6,337,786.24-
  长期待摊费用摊销1,671,781.83-3,743,073.75-
  处置固定资产、无形资产和其他长期资产的损失-43,100.15--14,151.75-
  固定资产报废损失--124,860.85-
  财务费用40,415,806.3-86,766,835.91-
  投资损失-3,494.5-4,566,498.9-
  递延所得税-32,600,366.71--23,651,787.71-
  其中:递延所得税资产减少-31,959,720.83--27,198,052.16-
    递延所得税负债增加-640,645.88-3,546,264.45-
  存货的减少-433,185,346.23--199,763,614.48-
  经营性应收项目的减少-56,011,314.75--373,074,949.19-
  经营性应付项目的增加448,652,330.7-593,773,279.03-
  其他14,187,556.18--1,700,581.36-
  现金的期末余额267,332,700.11-271,205,784.68-
  减:现金的期初余额271,205,784.68-152,797,238.57-
  现金及现金等价物的净增加额-3,873,084.57-118,408,546.11-
公告日期2025-08-232025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑