当前位置:首页 - 行情中心 - 柯利达(603828) - 财务分析 - 现金流量表

柯利达

(603828)

  

流通市值:13.59亿  总市值:13.59亿
流通股本:5.96亿   总股本:5.96亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金916,853,507.882,293,966,926.811,642,780,303.51,155,724,457.16
收到的税费返还9,181.482501,576,209.131,205,460.82
收到其他与经营活动有关的现金19,454,093.71270,945,389.35288,634,536.08280,027,860.05
经营活动现金流入的平衡项目0000
经营活动现金流入小计936,316,783.072,564,912,566.161,932,991,048.711,436,957,778.03
购买商品、接受劳务支付的现金690,687,062.761,957,560,592.131,743,413,608.971,309,643,494.6
支付给职工以及为职工支付的现金47,010,464123,896,054.2598,333,891.9175,012,826.06
支付的各项税费11,415,219.7641,388,767.9635,406,05225,849,358.52
支付其他与经营活动有关的现金44,674,269.83286,364,130.08105,681,692.8490,923,683.77
经营活动现金流出的平衡项目0000
经营活动现金流出小计793,787,016.352,409,209,544.421,982,835,245.721,501,429,362.95
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额142,529,766.72155,703,021.74-49,844,197.01-64,471,584.92
二、投资活动产生的现金流量:
收回投资收到的现金128,952.531,666,731.3731,666,731.3731,666,731.37
取得投资收益收到的现金-223,751.54--
处置固定资产、无形资产和其他长期资产收回的现金净额-1,094,490.66200,257.7597,345.13
收到的其他与投资活动有关的现金26,644,378.0660,984,967.2212,511,015.512,511,015.5
投资活动现金流入的平衡项目0000
投资活动现金流入小计26,773,330.5693,969,940.7944,378,004.6244,275,092
购建固定资产、无形资产和其他长期资产支付的现金938,435.5827,894,347.884,326,997.982,111,272.06
支付其他与投资活动有关的现金--50,800,00010,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计938,435.5827,894,347.8855,126,997.9812,111,272.06
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额25,834,894.9866,075,592.91-10,748,993.3632,163,819.94
三、筹资活动产生的现金流量:
取得借款收到的现金472,781,395.841,709,895,077.551,341,846,680.29817,699,934
收到其他与筹资活动有关的现金-53,721,182.08281,544,847.74230,094,505.86
筹资活动现金流入平衡项目0000
筹资活动现金流入小计472,781,395.841,763,616,259.631,623,391,528.031,047,794,439.86
偿还债务支付的现金412,571,388.261,695,151,368.771,370,944,426.15991,542,397.78
分配股利、利润或偿付利息支付的现金18,932,085.2581,270,063.1764,397,855.5149,202,709.97
支付其他与筹资活动有关的现金61,018,300.33185,463,117.66136,303,161.1742,891,400.54
筹资活动现金流出平衡项目0000
筹资活动现金流出小计492,521,773.841,961,884,549.61,571,645,442.831,083,636,508.29
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-19,740,378-198,268,289.9751,746,085.2-35,842,068.43
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额148,624,283.723,510,324.68-8,847,105.17-68,149,833.41
加:期初现金及现金等价物余额130,535,499.81102,029,575.27102,029,575.27102,029,575.27
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额279,159,783.51125,539,899.9593,182,470.133,879,741.86
补充资料:
净利润--129,605,090.86-13,849,506
资产减值准备-94,472,339.15--8,231,378.04
固定资产和投资性房地产折旧-39,807,523.89-20,188,613.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,807,523.89-20,188,613.51
无形资产摊销-59,543,053.68-29,795,969.51
长期待摊费用摊销-366,972-183,486
处置固定资产、无形资产和其他长期资产的损失--243,742.59--107,821.04
财务费用-65,026,223.97-34,853,652.83
投资损失-25,883,847.46-8,662,090.92
递延所得税--10,359,761.53-3,372,109.38
其中:递延所得税资产减少-5,357,209.05-5,431,721.88
递延所得税负债增加--15,716,970.58--2,059,612.5
存货的减少-11,129,276.04-3,838,803.17
经营性应收项目的减少--459,114,332.29-521,644,663.11
经营性应付项目的增加-416,662,338.4--668,931,145.18
现金的期末余额-125,539,899.95-33,879,741.86
减:现金的期初余额-102,029,575.27-102,029,575.27
公告日期2024-04-302024-04-302023-10-312023-08-30
审计意见(境内)保留意见
TOP↑